Boxer Retail Limited (JSE:BOX)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
6,465.00
+48.00 (0.75%)
Jun 6, 2025, 10:00 AM SAST

Boxer Retail Income Statement

Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022
Period Ending
Mar '25 Feb '24 Feb '23 Feb '22
Revenue
42,34437,41931,89726,583
Revenue Growth (YoY)
13.16%17.31%19.99%-
Cost of Revenue
33,29129,49825,16421,421
Gross Profit
9,0537,9216,7335,162
Selling, General & Admin
7,0576,0895,3664,384
Other Operating Expenses
-312-269-247-204
Operating Expenses
6,7455,8205,1194,180
Operating Income
2,3082,1011,614982
Interest Expense
-458-342-295-275
Interest & Investment Income
91915446
EBT Excluding Unusual Items
1,9411,8501,373753
Gain (Loss) on Sale of Assets
-29-16-6131
Asset Writedown
-4-11-6-129
Pretax Income
1,9081,8231,5311,156
Income Tax Expense
525438427302
Net Income
1,3831,3851,104854
Net Income to Common
1,3831,3851,104854
Net Income Growth
-0.14%25.45%29.27%-
Shares Outstanding (Basic)
3403003434
Shares Outstanding (Diluted)
3413003434
Shares Change (YoY)
13.69%779.12%--
EPS (Basic)
4.074.6232.3525.03
EPS (Diluted)
4.064.6232.3525.03
EPS Growth
-12.16%-85.73%29.27%-
Free Cash Flow
1,5041,793998885
Free Cash Flow Per Share
4.415.9829.2525.93
Dividend Per Share
-14.6528.49563.349
Dividend Growth
-72.47%-86.59%-
Gross Margin
21.38%21.17%21.11%19.42%
Operating Margin
5.45%5.62%5.06%3.69%
Profit Margin
3.27%3.70%3.46%3.21%
Free Cash Flow Margin
3.55%4.79%3.13%3.33%
EBITDA
2,9132,6352,0701,337
EBITDA Margin
6.88%7.04%6.49%5.03%
D&A For EBITDA
605534456355
EBIT
2,3082,1011,614982
EBIT Margin
5.45%5.62%5.06%3.69%
Effective Tax Rate
27.52%24.03%27.89%26.13%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.