Boxer Retail Ratios and Metrics

Market cap in millions ZAR. Fiscal year is April - March.

Millions ZAR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 29, 2026	Mar '26 Mar 1, 2026	Mar '25 Mar 2, 2025	Feb '24 Feb 25, 2024	Feb '23 Feb 26, 2023	Feb '22 Feb 27, 2022
Market Capitalization	35,934	32,000	30,628	-	-	-
Market Cap Growth	24.36%	4.48%	-	-	-	-
Enterprise Value	40,867	36,166	34,802	-	-	-
Last Close Price	79.38	69.86	65.76	-	-	-
PE Ratio	23.33	20.57	22.15	-	-	-
Forward PE	20.15	19.27	19.59	-	-	-
PS Ratio	0.77	0.69	0.72	-	-	-
PB Ratio	10.81	9.62	15.77	-	-	-
P/TBV Ratio	11.97	10.66	19.08	-	-	-
P/FCF Ratio	21.14	18.82	20.36	-	-	-
P/OCF Ratio	13.33	11.87	12.77	-	-	-
PEG Ratio	2.10	3.65	1.96	-	-	-
EV/Sales Ratio	0.88	0.78	0.82	-	-	-
EV/EBITDA Ratio	10.21	10.95	12.02	-	-	-
EV/EBIT Ratio	15.49	13.71	15.08	-	-	-
EV/FCF Ratio	24.04	21.27	23.14	-	-	-
Debt / Equity Ratio	1.65	1.65	2.97	2.34	4.20	1.82
Debt / EBITDA Ratio	1.37	1.37	1.63	1.32	1.50	1.99
Debt / FCF Ratio	3.22	3.22	3.84	2.40	3.95	4.11
Net Debt / Equity Ratio	1.48	1.48	2.73	2.15	3.84	1.54
Net Debt / EBITDA Ratio	1.49	1.49	1.83	1.50	1.74	2.30
Net Debt / FCF Ratio	2.90	2.90	3.53	2.21	3.60	3.48
Asset Turnover	3.46	3.46	3.35	3.18	3.17	-
Inventory Turnover	9.58	9.58	10.15	9.76	9.98	-
Quick Ratio	0.21	0.21	0.21	0.28	0.20	0.38
Current Ratio	0.92	0.92	0.80	0.74	0.65	0.91
Return on Equity (ROE)	59.09%	59.09%	73.12%	99.71%	75.33%	-
Return on Assets (ROA)	12.20%	12.20%	11.34%	11.17%	10.01%	-
Return on Invested Capital (ROIC)	23.54%	25.06%	25.64%	30.90%	24.25%	14.31%
Return on Capital Employed (ROCE)	32.30%	32.30%	33.20%	37.90%	37.10%	19.00%
Earnings Yield	4.33%	4.86%	4.52%	-	-	-
FCF Yield	4.73%	5.31%	4.91%	-	-	-
Dividend Yield	1.77%	2.01%	-	-	-	-
Payout Ratio	13.30%	13.30%	669.56%	-	59.96%	66.51%
Buyback Yield / Dilution	-34.11%	-34.11%	-13.69%	-779.12%	-	-
Total Shareholder Return	-32.35%	-32.10%	-13.69%	-779.12%	-	-