Boxer Retail Ratios and Metrics

Market cap in millions ZAR. Fiscal year is April - March.

Millions ZAR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 19, 2026	Mar '25 Mar 2, 2025	Feb '24 Feb 25, 2024	Feb '23 Feb 26, 2023	Feb '22 Feb 27, 2022
Market Capitalization	32,924	30,628	-	-	-
Enterprise Value	37,090	34,802	-	-	-
Last Close Price	72.73	66.53	-	-	-
PE Ratio	21.90	22.15	-	-	-
Forward PE	20.51	19.59	-	-	-
PS Ratio	0.73	0.72	-	-	-
PB Ratio	13.56	15.77	-	-	-
P/TBV Ratio	15.72	19.08	-	-	-
P/FCF Ratio	15.65	20.36	-	-	-
P/OCF Ratio	10.20	12.77	-	-	-
PEG Ratio	2.95	1.96	-	-	-
EV/Sales Ratio	0.82	0.82	-	-	-
EV/EBITDA Ratio	9.86	11.95	-	-	-
EV/EBIT Ratio	15.26	15.08	-	-	-
EV/FCF Ratio	17.63	23.14	-	-	-
Debt / Equity Ratio	2.31	2.91	2.34	4.20	1.82
Debt / EBITDA Ratio	1.49	1.58	1.32	1.50	1.99
Debt / FCF Ratio	2.66	3.76	2.40	3.95	4.11
Net Debt / Equity Ratio	1.72	2.67	2.15	3.84	1.54
Net Debt / EBITDA Ratio	1.35	1.78	1.50	1.74	2.30
Net Debt / FCF Ratio	1.98	3.45	2.21	3.60	3.48
Asset Turnover	3.44	3.33	3.18	3.17	-
Inventory Turnover	9.96	10.07	9.76	9.98	-
Quick Ratio	0.32	0.21	0.28	0.20	0.38
Current Ratio	0.85	0.80	0.74	0.65	0.91
Return on Equity (ROE)	65.43%	73.12%	99.71%	75.33%	-
Return on Assets (ROA)	11.58%	11.34%	11.17%	10.01%	-
Return on Invested Capital (ROIC)	26.91%	25.89%	30.90%	24.25%	14.31%
Return on Capital Employed (ROCE)	32.80%	33.20%	37.90%	37.10%	19.00%
Earnings Yield	4.23%	4.52%	-	-	-
FCF Yield	6.39%	4.91%	-	-	-
Payout Ratio	13.64%	669.56%	-	59.96%	66.51%
Buyback Yield / Dilution	3.04%	-13.69%	-779.12%	-	-
Total Shareholder Return	4.33%	-13.69%	-779.12%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.