Brimstone Investment Corporation Limited (JSE:BRT)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
550.00
0.00 (0.00%)
At close: Sep 8, 2026

JSE:BRT Financials Overview

Millions ZAR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
397.9413.742,2276,5296,2135,055
Revenue Growth
-3.83%-81.42%-65.89%5.09%22.91%6.96%
Gross Profit
22.7927.8563.05455.1509.57695.09
Operating Income
22.7927.8563.05455.1509.57695.09
Net Income
34.9744.03-200.41291.27189.93731.9
Earnings Per Share
0.140.18-0.831.170.762.92
EPS Growth
-20.86%--54.03%-74.04%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Investments
397.9413.74358.99324.19332.56431.26
Food
--1,8686,2055,8804,623
Total
397.9413.742,2276,5296,2135,055

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
143.43123.17127.42421.83375.13862.93
Total Debt
1,2821,2531,7775,1394,8574,278
Net Cash (Debt)
-1,138-1,130-1,650-4,717-4,482-3,415
Net Cash Growth
------
Net Cash Per Share
-4.58-4.57-6.80-18.88-17.87-13.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
37.32-17.41-485.37461.61513.53672.53
Capital Expenditures
-7.67-5.74-183.57-543.53-337.28-338.54
Free Cash Flow
29.66-23.15-668.95-81.92176.25333.99
Free Cash Flow Growth
-----47.23%-11.75%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.73%6.73%2.83%6.97%8.20%13.75%
Operating Margin
5.73%6.73%2.83%6.97%8.20%13.75%
Pretax Margin
-4.76%-0.14%-5.12%7.65%7.19%19.17%
Profit Margin
8.79%10.64%-9.00%4.46%3.06%14.48%
FCF Margin
7.45%-5.59%-30.03%-1.26%2.84%6.61%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4200.4200.4000.4000.3300.300
Dividend Per Share Growth
-5.00%0%21.21%10.00%-
Dividend Yield
7.64%9.33%8.66%9.21%7.83%6.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
39.0428.26-4.177.282.19
P/FCF Ratio
44.27---7.854.79
PS Ratio
3.303.010.550.190.220.32