Combined Motor Holdings Limited (JSE:CMH)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 3,750.00
0.00 (0.00%)
At close: Nov 28, 2025
Combined Motor Holdings Cash Flow Statement
Financials in millions ZAR. Fiscal year is March - February.
Millions ZAR. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
Net Income | 331.92 | 301.49 | 408.48 | 443.46 | 374.89 | 168.76 | Upgrade |
Depreciation & Amortization | 290.63 | 292.2 | 294.57 | 342.13 | 240.01 | 194.16 | Upgrade |
Loss (Gain) From Sale of Assets | 0.12 | 0.12 | -0.04 | 0.63 | -25.65 | -20.44 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | 17.67 | - | 6.25 | Upgrade |
Stock-Based Compensation | 6.82 | 6.82 | 5.6 | 4.4 | 2.04 | 1.53 | Upgrade |
Other Operating Activities | 85.78 | 76.26 | 13.5 | -467.25 | -270.18 | 198.04 | Upgrade |
Change in Accounts Receivable | -65.07 | -65.07 | -54.97 | -61.35 | -18.85 | 34.25 | Upgrade |
Change in Inventory | -107.25 | -107.25 | -101.1 | -715.03 | -100.27 | 299.44 | Upgrade |
Change in Accounts Payable | 96.72 | 96.72 | 142.05 | 528.32 | -20.49 | -287.53 | Upgrade |
Change in Other Net Operating Assets | 51.08 | 165.58 | 11.85 | 449.36 | 212.5 | -154.2 | Upgrade |
Operating Cash Flow | 690.75 | 766.87 | 719.93 | 542.36 | 394 | 440.25 | Upgrade |
Operating Cash Flow Growth | -18.38% | 6.52% | 32.74% | 37.66% | -10.51% | -4.56% | Upgrade |
Capital Expenditures | -43.79 | -52.17 | -48.98 | -67.24 | -32.18 | -87.05 | Upgrade |
Sale of Property, Plant & Equipment | 1.02 | 2.42 | 5.75 | 2.6 | 75.54 | 3.35 | Upgrade |
Cash Acquisitions | - | - | - | - | -4.69 | -23.87 | Upgrade |
Divestitures | - | - | - | - | - | 5.16 | Upgrade |
Other Investing Activities | 95.83 | 91.92 | 81.27 | 57.58 | 6.2 | 38.35 | Upgrade |
Investing Cash Flow | 53.06 | 42.16 | 38.05 | -7.06 | 44.88 | -64.06 | Upgrade |
Long-Term Debt Repaid | - | -122.01 | -114.09 | -104.43 | -98.34 | -88.83 | Upgrade |
Total Debt Repaid | -122.36 | -122.01 | -114.09 | -104.43 | -98.34 | -88.83 | Upgrade |
Net Debt Issued (Repaid) | -122.36 | -122.01 | -114.09 | -104.43 | -98.34 | -88.83 | Upgrade |
Repurchase of Common Stock | -25.64 | -19.08 | -21.91 | - | - | - | Upgrade |
Common Dividends Paid | -204.21 | -240.86 | -288.74 | -293.97 | -175.79 | -74.8 | Upgrade |
Other Financing Activities | -290.91 | -288.06 | -280.01 | -192.76 | -101.84 | -117.36 | Upgrade |
Financing Cash Flow | -643.12 | -670.01 | -704.75 | -591.17 | -375.96 | -280.99 | Upgrade |
Net Cash Flow | 100.7 | 139.02 | 53.23 | -55.86 | 62.91 | 95.2 | Upgrade |
Free Cash Flow | 646.96 | 714.69 | 670.96 | 475.13 | 361.82 | 353.2 | Upgrade |
Free Cash Flow Growth | -18.40% | 6.52% | 41.22% | 31.31% | 2.44% | -14.10% | Upgrade |
Free Cash Flow Margin | 4.52% | 5.39% | 5.23% | 3.82% | 3.24% | 4.12% | Upgrade |
Free Cash Flow Per Share | 8.53 | 9.40 | 8.80 | 6.16 | 4.71 | 4.72 | Upgrade |
Cash Interest Paid | 290.91 | 288.06 | 280.01 | 192.76 | 124.11 | 136.66 | Upgrade |
Cash Income Tax Paid | 115.27 | 75.28 | 146.14 | 184.83 | 133.91 | 58.7 | Upgrade |
Levered Free Cash Flow | 496.27 | 404.29 | 526.42 | 400.99 | 475.66 | 197.02 | Upgrade |
Unlevered Free Cash Flow | 678.09 | 584.32 | 701.43 | 521.47 | 553.22 | 282.44 | Upgrade |
Change in Working Capital | -24.52 | 89.98 | -2.18 | 201.31 | 72.89 | -108.05 | Upgrade |
Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.