Combined Motor Holdings Ratios and Metrics

Market cap in millions ZAR. Fiscal year is March - February.

Millions ZAR. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 30, 2026	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Market Capitalization	2,888	2,777	2,319	1,982	2,145	2,094
Market Cap Growth	40.65%	19.76%	16.98%	-7.60%	2.46%	80.58%
Enterprise Value	3,875	3,685	3,328	3,071	3,118	2,619
Last Close Price	41.60	40.00	29.38	22.36	21.06	17.98
PE Ratio	7.93	7.10	7.69	4.85	4.84	5.59
PS Ratio	0.18	0.18	0.18	0.15	0.17	0.19
PB Ratio	1.96	1.89	1.64	1.45	1.70	1.89
P/TBV Ratio	2.01	1.94	1.69	1.49	1.75	1.99
P/FCF Ratio	3.37	3.24	3.25	2.95	4.51	5.79
P/OCF Ratio	3.17	3.05	3.02	2.75	3.96	5.31
EV/Sales Ratio	0.25	0.24	0.25	0.24	0.25	0.23
EV/EBITDA Ratio	3.69	3.97	4.09	3.23	3.08	3.58
EV/EBIT Ratio	5.15	4.89	5.21	3.98	3.96	4.32
EV/FCF Ratio	4.52	4.30	4.66	4.58	6.56	7.24
Debt / Equity Ratio	1.45	1.45	1.39	1.34	1.48	1.22
Debt / EBITDA Ratio	2.03	2.03	2.11	1.71	1.65	1.60
Debt / FCF Ratio	2.49	2.49	2.75	2.72	3.93	3.74
Net Debt / Equity Ratio	0.67	0.67	0.72	0.74	0.87	0.48
Net Debt / EBITDA Ratio	1.06	1.06	1.25	1.07	1.09	0.73
Net Debt / FCF Ratio	1.15	1.15	1.42	1.51	2.33	1.48
Asset Turnover	2.76	2.76	2.49	2.53	2.84	3.17
Inventory Turnover	6.03	6.03	5.34	5.38	6.66	8.33
Quick Ratio	0.44	0.44	0.44	0.40	0.38	0.54
Current Ratio	1.07	1.07	1.09	1.05	1.03	1.11
Return on Equity (ROE)	27.09%	27.09%	21.66%	31.04%	37.35%	37.12%
Return on Assets (ROA)	8.27%	8.27%	7.49%	9.49%	11.24%	10.74%
Return on Invested Capital (ROIC)	22.65%	22.78%	19.62%	23.83%	28.04%	30.76%
Return on Capital Employed (ROCE)	32.00%	32.00%	28.10%	35.80%	37.70%	34.50%
Earnings Yield	13.54%	14.08%	13.00%	20.61%	20.67%	17.90%
FCF Yield	29.70%	30.89%	30.82%	33.85%	22.15%	17.28%
Dividend Yield	5.34%	-	9.29%	16.37%	19.37%	18.64%
Payout Ratio	32.72%	32.72%	79.89%	70.69%	66.29%	46.89%
Buyback Yield / Dilution	2.02%	2.03%	0.26%	1.20%	-0.34%	-2.79%
Total Shareholder Return	7.36%	2.03%	9.55%	17.57%	19.03%	15.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.