Combined Motor Holdings Ratios and Metrics

Market cap in millions ZAR. Fiscal year is March - February.

Millions ZAR. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Market Capitalization	2,777	2,319	1,982	2,145	2,094	1,159
Market Cap Growth	19.76%	16.98%	-7.60%	2.46%	80.58%	-15.76%
Enterprise Value	3,685	3,328	3,071	3,118	2,619	1,727
Last Close Price	40.00	29.38	22.36	21.06	17.98	8.98
PE Ratio	9.14	7.69	4.85	4.84	5.59	6.87
PS Ratio	0.19	0.18	0.15	0.17	0.19	0.14
PB Ratio	1.94	1.64	1.45	1.70	1.89	1.27
P/TBV Ratio	2.00	1.69	1.49	1.75	1.99	1.34
P/FCF Ratio	4.29	3.25	2.95	4.51	5.79	3.28
P/OCF Ratio	4.02	3.02	2.75	3.96	5.31	2.63
EV/Sales Ratio	0.26	0.25	0.24	0.25	0.23	0.20
EV/EBITDA Ratio	3.80	4.09	3.23	3.08	3.58	4.00
EV/EBIT Ratio	5.43	5.21	3.98	3.96	4.32	5.06
EV/FCF Ratio	5.70	4.66	4.58	6.56	7.24	4.89
Debt / Equity Ratio	1.18	1.39	1.34	1.48	1.22	1.20
Debt / EBITDA Ratio	1.74	2.11	1.71	1.65	1.60	2.04
Debt / FCF Ratio	2.60	2.75	2.72	3.93	3.74	3.10
Net Debt / Equity Ratio	0.63	0.72	0.74	0.87	0.48	0.37
Net Debt / EBITDA Ratio	1.07	1.25	1.07	1.09	0.73	0.79
Net Debt / FCF Ratio	1.40	1.42	1.51	2.33	1.48	0.96
Asset Turnover	2.79	2.49	2.53	2.84	3.17	2.48
Inventory Turnover	5.54	5.34	5.38	6.66	8.33	6.02
Quick Ratio	0.39	0.44	0.40	0.38	0.54	0.55
Current Ratio	1.06	1.09	1.05	1.03	1.11	1.16
Return on Equity (ROE)	24.11%	21.66%	31.04%	37.35%	37.12%	19.57%
Return on Assets (ROA)	8.28%	7.49%	9.49%	11.24%	10.74%	6.17%
Return on Invested Capital (ROIC)	21.52%	19.62%	23.83%	28.04%	30.76%	18.33%
Return on Capital Employed (ROCE)	33.90%	28.10%	35.80%	37.70%	34.50%	23.40%
Earnings Yield	11.95%	13.00%	20.61%	20.67%	17.90%	14.56%
FCF Yield	23.30%	30.82%	33.85%	22.15%	17.28%	30.46%
Dividend Yield	0.04%	9.29%	16.37%	19.37%	18.64%	25.06%
Payout Ratio	61.52%	79.89%	70.69%	66.29%	46.89%	44.32%
Buyback Yield / Dilution	-0.44%	0.26%	1.20%	-0.34%	-2.79%	-
Total Shareholder Return	-0.40%	9.55%	17.57%	19.03%	15.85%	25.06%

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.