Collins Property Group Limited (JSE:CPP)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
1,125.00
-125.00 (-10.00%)
Nov 6, 2026, 9:00 AM SAST

Collins Property Group Cash Flow Statement

Millions ZAR. Fiscal year is Mar - Feb.

Operating Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Net Income
1,019949.58557.161,144158.46413.1
Depreciation & Amortization
7.317.318.528.638.478.64
Gain (Loss) on Sale of Assets
-8.93-8.9321.654.54-8.3-33.43
Gain (Loss) on Sale of Investments
18.7718.77-28.852.647.9338.59
Asset Writedown
-385.35-385.35-383.82-231.4-294.48-348.07
Stock-Based Compensation
---2.791.221.732.18
Change in Accounts Receivable
2.722.72-5.5-0.7485.2875.58
Change in Accounts Payable
-61.13-61.1330.85-5.51116.01-74.78
Change in Other Net Operating Assets
124.6174.21----
Other Operating Activities
-285.12-196.96194.5-502.37409.88249.17
Net Cash from Discontinued Operations
----93.5149.37
Operating Cash Flow
431.99400.21391.72365.29451.53431.87
Operating Cash Flow Growth
17.07%2.17%7.23%-19.10%4.55%-26.03%

Investing Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Acquisition of Real Estate Assets
-1,206-1,122-262.45-235.29-247.45-98.63
Sale of Real Estate Assets
962.1828.1178.04129.8528.75163.59
Net Sale / Acq. of Real Estate Assets
-244.18-293.76-84.41-105.44-218.764.96
Investment in Marketable & Equity Securities
-4.11-1.3--26.17--
Other Investing Activities
22.93-2.7338.2811.2148.09-21.53
Investing Cash Flow
60.57-300.47-45.7352.731,819-16.83

Financing Activities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Long-Term Debt Issued
-2,383886.61557.511,5571,436
Long-Term Debt Repaid
--2,053-808.72-855.7-1,578-1,636
Lease Payments
-0.41-0.54-0.43-0.34-0.26-0.19
Net Debt Issued (Repaid)
-888.67329.3677.89-298.19-21.28-199.5
Issuance of Common Stock
---333--
Repurchase of Common Stock
------0.14
Preferred Stock Issued
---0.3--
Preferred Share Repurchases
-----1,003-24.97
Common Dividends Paid
-351.33-338.07-329.99-208.98-1,269-154.18
Other Financing Activities
-36.210.54-96-333-180.83-146.65

Net Cash Flow

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Foreign Exchange Rate Adjustments
48.95-39.42-4.3539.564.31-3.69
Net Cash Flow
-734.752.15-6.46-49.29-200.02-114.09

Free Cash Flow

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Levered Free Cash Flow
994.89-236.1249.11317.04572.86-320.83
Unlevered Free Cash Flow
1,355127.24631.98705.76925.6940.21

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Aug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash Interest Paid
619.19619.19645.75676.81582.56543.99
Cash Income Tax Paid
10.2310.2337.0459.3111.970.23
Change in Working Capital
66.1915.7925.35-6.25201.290.8