Cashbuild Limited (JSE:CSB)
10,350
-400 (-3.72%)
Sep 9, 2026, 12:47 PM SAST
Cashbuild Balance Sheet
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 25, 2023 | Jun '22 Jun 26, 2022 |
Cash & Equivalents | 429.45 | 509.07 | 998.81 | 1,582 | 1,939 |
Short-Term Investments | 480.77 | 670.91 | - | - | - |
Trading Asset Securities | 1,123 | 768.61 | - | - | - |
Cash & Short-Term Investments | 2,033 | 1,949 | 998.81 | 1,582 | 1,939 |
Cash Growth | 4.33% | 95.09% | -36.87% | -18.39% | -23.87% |
Accounts Receivable | 111.19 | 102 | 84.45 | 81.77 | 88.15 |
Other Receivables | 13.11 | 24.39 | 77.3 | 8 | 47.65 |
Receivables | 129.1 | 126.4 | 161.75 | 89.77 | 135.8 |
Inventory | 2,040 | 1,910 | 1,787 | 1,698 | 1,520 |
Prepaid Expenses | 21.22 | 22.86 | 26.34 | 22.52 | 22.6 |
Other Current Assets | 7.37 | 24.32 | 6.83 | 21.79 | 0.95 |
Total Current Assets | 4,231 | 4,033 | 2,981 | 3,415 | 3,618 |
Property, Plant & Equipment | 2,501 | 2,219 | 2,274 | 2,384 | 2,443 |
Long-Term Investments | 30 | 30 | 30 | 30 | 30 |
Goodwill | 152.79 | 112.83 | 112.83 | 153.23 | 309.14 |
Other Intangible Assets | 51.83 | 12.38 | 11.3 | 117.31 | 115.86 |
Long-Term Deferred Tax Assets | 148.74 | 159.92 | 144.28 | 134.15 | 80.33 |
Other Long-Term Assets | 45.07 | 39.58 | 40.95 | 39.95 | 39.95 |
Total Assets | 7,161 | 6,607 | 5,594 | 6,273 | 6,637 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 25, 2023 | Jun '22 Jun 26, 2022 |
Accounts Payable | 1,825 | 1,650 | 929.83 | 1,535 | 1,522 |
Accrued Expenses | 412.74 | 360.45 | 325.4 | 286.67 | 288.97 |
Current Portion of Long-Term Debt | 23.04 | - | - | - | - |
Current Portion of Leases | 319.9 | 312.34 | 288.35 | 254.06 | 233.16 |
Current Income Taxes Payable | 4.6 | - | - | 28.33 | 58.02 |
Other Current Liabilities | 1,396 | 1,263 | 956.83 | 808 | 725.35 |
Total Current Liabilities | 3,982 | 3,586 | 2,500 | 2,912 | 2,827 |
Long-Term Debt | 95.69 | 18.62 | 18.62 | 18.62 | 18.62 |
Long-Term Leases | 1,173 | 1,076 | 1,225 | 1,347 | 1,380 |
Long-Term Deferred Tax Liabilities | 14.35 | 14.19 | 12.51 | 38.76 | 45.91 |
Other Long-Term Liabilities | 70.64 | 14.58 | 5.51 | 1.59 | - |
Total Liabilities | 5,335 | 4,709 | 3,762 | 4,317 | 4,272 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 25, 2023 | Jun '22 Jun 26, 2022 |
Common Stock | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 |
Retained Earnings | 2,447 | 2,429 | 2,328 | 2,385 | 2,528 |
Treasury Stock | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 |
Comprehensive Income & Other | -673.68 | -553.55 | -511.37 | -456.84 | -191.5 |
Total Common Equity | 1,774 | 1,876 | 1,817 | 1,928 | 2,337 |
Minority Interest | 51.89 | 21.8 | 15.73 | 27.16 | 28.45 |
Shareholders' Equity | 1,825 | 1,898 | 1,832 | 1,956 | 2,365 |
Total Liabilities & Equity | 7,161 | 6,607 | 5,594 | 6,273 | 6,637 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 25, 2023 | Jun '22 Jun 26, 2022 |
Total Debt | 1,612 | 1,407 | 1,532 | 1,619 | 1,632 |
Net Cash (Debt) | 421.26 | 541.64 | -533.01 | -37.04 | 307.12 |
Net Cash Growth | -22.23% | - | - | - | -64.28% |
Net Cash Per Share | 20.33 | 25.65 | -24.78 | -1.67 | 13.54 |
Filing Date Shares Outstanding | 20.03 | 20.55 | 20.85 | 21.2 | 22.52 |
Total Common Shares Outstanding | 20.03 | 20.55 | 20.85 | 21.2 | 22.52 |
Working Capital | 249.56 | 446.8 | 480.66 | 502.82 | 791.04 |
Book Value Per Share | 88.52 | 91.28 | 87.11 | 90.97 | 103.77 |
Tangible Book Value | 1,569 | 1,751 | 1,693 | 1,658 | 1,912 |
Tangible Book Value Per Share | 78.31 | 85.18 | 81.16 | 78.20 | 84.89 |
Land | 937.45 | 858.11 | 811.34 | 772.43 | 777.43 |
Machinery | 1,900 | 1,761 | 1,746 | 1,649 | 1,522 |
Leasehold Improvements | 278.5 | 263.32 | 244.09 | 229.59 | 224.43 |