Frontier Transport Holdings Limited (JSE:FTH)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 576.00
0.00 (0.00%)
Sep 8, 2026, 4:38 PM SAST
JSE:FTH Income Statement
Financials in millions ZAR. Fiscal year is April - March.
Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,841 | 3,037 | 2,606 | 2,394 | 2,080 |
Other Revenue | 43.2 | 58.26 | 47.05 | 18.97 | 11.99 |
| 2,884 | 3,095 | 2,653 | 2,413 | 2,092 | |
Revenue Growth | -6.82% | 16.68% | 9.95% | 15.34% | 26.24% |
Cost of Revenue | 2,230 | 2,457 | 2,077 | 1,955 | 1,644 |
Gross Profit | 654.63 | 637.98 | 575.48 | 458.25 | 447.8 |
Operating Expenses | 121.51 | 119.29 | 105.39 | 99.79 | 92.03 |
Operating Income | 533.12 | 518.69 | 470.09 | 358.46 | 355.77 |
Interest Expense | -63.65 | -34.62 | -23.9 | -16.47 | -19.88 |
Interest & Investment Income | 32.06 | 33.72 | 56.98 | 35.58 | 15.98 |
Earnings From Equity Investments | 1.49 | 4.09 | 2.53 | 7.24 | 1.36 |
EBT Excluding Unusual Items | 503.01 | 521.88 | 505.7 | 384.81 | 353.23 |
Pretax Income | 503.01 | 521.88 | 505.7 | 384.81 | 353.23 |
Income Tax Expense | 127.38 | 134.54 | 111.25 | 107.36 | 96.45 |
Earnings From Continuing Operations | 375.64 | 387.34 | 394.45 | 277.46 | 256.78 |
Minority Interest in Earnings | 6.66 | -6.77 | -4.51 | 0.03 | 4.42 |
Net Income | 382.29 | 380.57 | 389.94 | 277.49 | 261.2 |
Net Income to Common | 382.29 | 380.57 | 389.94 | 277.49 | 261.2 |
Net Income Growth | 0.45% | -2.40% | 40.52% | 6.24% | 27.54% |
Shares Outstanding (Basic) | 294 | 292 | 291 | 290 | 290 |
Shares Outstanding (Diluted) | 301 | 301 | 297 | 292 | 292 |
Shares Change | 0.03% | 1.15% | 1.71% | 0.22% | 0.61% |
EPS (Basic) | 1.30 | 1.30 | 1.34 | 0.96 | 0.90 |
EPS (Diluted) | 1.27 | 1.26 | 1.31 | 0.95 | 0.90 |
EPS Growth | 0.42% | -3.51% | 38.16% | 6.00% | 26.76% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 509.28 | 283.63 | 419.32 | 353.87 | 368.45 |
Free Cash Flow Per Share | 1.69 | 0.94 | 1.41 | 1.21 | 1.26 |
Dividend Per Share | 0.675 | 0.631 | 0.484 | 0.570 | 0.520 |
Dividend Growth | 6.97% | 30.37% | -15.09% | 9.62% | 18.18% |
Gross Margin | 22.70% | 20.61% | 21.69% | 18.99% | 21.40% |
Operating Margin | 18.48% | 16.76% | 17.72% | 14.86% | 17.01% |
Profit Margin | 13.26% | 12.29% | 14.70% | 11.50% | 12.49% |
Free Cash Flow Margin | 17.66% | 9.16% | 15.81% | 14.67% | 17.61% |
EBITDA | 647.8 | 633.99 | 572.24 | 453.11 | 447.66 |
EBITDA Margin | 22.46% | 20.48% | 21.57% | 18.78% | 21.40% |
D&A For EBITDA | 114.68 | 115.3 | 102.15 | 94.65 | 91.89 |
EBIT | 533.12 | 518.69 | 470.09 | 358.46 | 355.77 |
EBIT Margin | 18.48% | 16.76% | 17.72% | 14.86% | 17.01% |
Effective Tax Rate | 25.32% | 25.78% | 22.00% | 27.90% | 27.31% |