JSE:HAR Income Statement

Financials in millions ZAR. Fiscal year is July - June.

Millions ZAR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	73,896	61,379	49,275	42,645	41,733
Revenue Growth (YoY)	20.39%	24.56%	15.55%	2.19%	42.70%
Cost of Revenue	44,593	39,712	35,484	33,593	30,158
Gross Profit	29,303	21,667	13,791	9,052	11,575
Selling, General & Admin	1,647	1,294	1,044	984	1,068
Other Operating Expenses	760	305	882	356	-599
Operating Expenses	8,164	10,081	5,886	5,237	4,521
Operating Income	21,139	11,586	7,905	3,815	7,054
Interest Expense	-148	-224	-373	-195	-220
Interest & Investment Income	1,504	809	663	352	331
Earnings From Equity Investments	106	81	57	63	83
Currency Exchange Gain (Loss)	-107	97	-634	-327	670
Other Non Operating Income (Expenses)	-29	-86	-138	-146	-145
EBT Excluding Unusual Items	22,465	12,263	7,480	3,562	7,773
Merger & Restructuring Charges	-240	-86	-811	-218	-456
Gain (Loss) on Sale of Investments	-23	-	-	-	-
Asset Writedown	-164	-97	-182	-4,440	-1,285
Legal Settlements	-2	174	183	-23	-80
Other Unusual Items	-830	-484	-64	61	430
Pretax Income	21,206	11,770	6,606	-1,058	6,382
Income Tax Expense	6,658	3,082	1,723	-46	1,258
Earnings From Continuing Operations	14,548	8,688	4,883	-1,012	5,124
Minority Interest in Earnings	-164	-101	-63	-40	-37
Net Income	14,384	8,587	4,820	-1,052	5,087
Net Income to Common	14,384	8,587	4,820	-1,052	5,087
Net Income Growth	67.51%	78.15%	-	-	-
Shares Outstanding (Basic)	622	619	618	612	604
Shares Outstanding (Diluted)	629	630	620	615	616
Shares Change (YoY)	-0.16%	1.49%	0.95%	-0.29%	15.14%
EPS (Basic)	23.13	13.86	7.80	-1.72	8.42
EPS (Diluted)	22.88	13.64	7.77	-1.72	8.25
EPS Growth	67.74%	75.55%	-	-	-
Free Cash Flow	10,792	7,252	2,308	710	4,037
Free Cash Flow Per Share	17.17	11.52	3.72	1.16	6.55
Dividend Per Share	3.820	2.410	0.750	0.620	1.370
Dividend Growth	58.51%	221.33%	20.97%	-54.74%	-
Gross Margin	39.65%	35.30%	27.99%	21.23%	27.74%
Operating Margin	28.61%	18.88%	16.04%	8.95%	16.90%
Profit Margin	19.46%	13.99%	9.78%	-2.47%	12.19%
Free Cash Flow Margin	14.60%	11.82%	4.68%	1.67%	9.67%
EBITDA	25,723	18,773	11,359	7,498	10,931
EBITDA Margin	34.81%	30.59%	23.05%	17.58%	26.19%
D&A For EBITDA	4,584	7,187	3,454	3,683	3,877
EBIT	21,139	11,586	7,905	3,815	7,054
EBIT Margin	28.61%	18.88%	16.04%	8.95%	16.90%
Effective Tax Rate	31.40%	26.19%	26.08%	-	19.71%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.