JSE:HAR Income Statement

Financials in millions ZAR. Fiscal year is July - June.

Millions ZAR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	73,896	61,379	49,275	42,645	41,733
Revenue Growth (YoY)	20.39%	24.56%	15.55%	2.19%	42.70%
Cost of Revenue	49,635	47,233	39,535	41,927	35,489
Gross Profit	24,261	14,146	9,740	718	6,244
Selling, General & Admin	1,647	1,294	1,044	984	1,068
Exploration Expenses	915	1,047	506	214	177
Other Operating Expenses	1,984	1,070	1,419	713	957
Operating Income	20,357	11,676	7,094	-755	6,450
Interest Income	1,504	809	663	352	331
Interest Expense	-698	-796	-994	-718	-661
Other Non-Operating Income (Expense)	-930	147	-1,049	-211	1,954
Total Non-Operating Income (Expense)	-124	160	-1,380	-577	1,624
Pretax Income	21,206	11,770	6,606	-1,058	6,382
Provision for Income Taxes	-6,658	-3,082	-1,723	46	-1,258
Net Income	14,384	8,587	4,820	-1,052	5,087
Minority Interest in Earnings	164	101	63	40	37
Net Income to Common	14,384	8,587	4,820	-1,052	5,087
Net Income Growth	67.51%	78.15%	-	-	-
Shares Outstanding (Basic)	622	619	618	612	604
Shares Outstanding (Diluted)	629	630	620	615	616
Shares Change (YoY)	-0.16%	1.49%	0.95%	-0.22%	12.57%
EPS (Basic)	23.13	13.86	7.80	-1.72	8.42
EPS (Diluted)	22.88	13.64	7.77	-1.72	8.25
EPS Growth	67.74%	75.55%	-	-	-
Free Cash Flow	10,792	7,252	2,308	710	4,037
Free Cash Flow Growth	48.81%	214.21%	225.07%	-82.41%	262.71%
Free Cash Flow Per Share	17.17	11.52	3.72	1.16	6.55
Dividends Per Share	3.820	2.410	0.750	0.620	1.370
Dividend Growth	58.51%	221.33%	20.97%	-54.74%	-
Gross Margin	32.83%	23.05%	19.77%	1.68%	14.96%
Operating Margin	27.55%	19.02%	14.40%	-1.77%	15.46%
Profit Margin	19.69%	14.15%	9.91%	-2.37%	12.28%
FCF Margin	14.60%	11.82%	4.68%	1.66%	9.67%
EBITDA	20,357	11,676	7,094	-755	6,450
EBIT	20,357	11,676	7,094	-755	6,450
EBIT Margin	27.55%	19.02%	14.40%	-1.77%	15.46%
Effective Tax Rate	-31.40%	-26.19%	-26.08%	-4.35%	-19.71%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.