JSE:HAR Ratios and Metrics

Market cap in millions ZAR. Fiscal year is July - June.

Millions ZAR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	195,242	152,317	104,180	48,978	32,038	32,178
Market Cap Growth	14.81%	46.20%	112.71%	52.87%	-0.43%	-25.75%
Enterprise Value	201,508	145,558	104,539	53,778	32,976	32,929
Last Close Price	312.47	243.60	164.83	76.36	49.86	50.08
PE Ratio	12.14	10.59	12.13	10.16	-	6.33
Forward PE	5.34	5.78	7.40	5.62	6.21	4.80
PS Ratio	2.41	2.06	1.70	0.99	0.75	0.77
PB Ratio	3.74	3.14	2.54	1.40	1.06	1.03
P/TBV Ratio	3.76	3.16	2.56	1.41	1.07	1.05
P/FCF Ratio	17.52	14.11	14.37	21.22	45.12	7.97
P/OCF Ratio	7.42	6.73	6.66	4.92	4.63	3.51
PEG Ratio	0.09	0.57	0.57	0.57	0.57	0.57
EV/Sales Ratio	2.48	1.97	1.70	1.09	0.77	0.79
EV/EBITDA Ratio	6.46	5.66	5.57	4.73	4.40	3.01
EV/EBIT Ratio	7.90	6.89	9.02	6.80	8.64	4.67
EV/FCF Ratio	18.08	13.49	14.42	23.30	46.45	8.16
Debt / Equity Ratio	0.26	0.05	0.06	0.18	0.12	0.11
Debt / EBITDA Ratio	0.43	0.09	0.12	0.55	0.49	0.31
Debt / FCF Ratio	1.19	0.22	0.32	2.70	5.14	0.83
Net Debt / Equity Ratio	0.11	-0.22	-0.06	0.10	0.04	0.02
Net Debt / EBITDA Ratio	0.19	-0.42	-0.13	0.30	0.16	0.05
Net Debt / FCF Ratio	0.53	-0.99	-0.33	1.45	1.69	0.13
Asset Turnover	0.88	1.07	1.04	0.95	0.89	0.89
Inventory Turnover	10.95	12.01	11.56	11.67	12.54	12.15
Quick Ratio	0.37	1.34	0.94	0.74	0.83	0.81
Current Ratio	0.54	1.72	1.56	1.26	1.51	1.54
Return on Equity (ROE)	33.49%	32.52%	22.91%	15.02%	-3.30%	18.77%
Return on Assets (ROA)	17.30%	19.15%	12.31%	9.50%	4.99%	9.43%
Return on Invested Capital (ROIC)	28.72%	37.98%	22.27%	16.80%	12.10%	20.00%
Return on Capital Employed (ROCE)	30.00%	32.50%	21.80%	15.70%	9.10%	16.30%
Earnings Yield	8.34%	9.44%	8.24%	9.84%	-3.28%	15.81%
FCF Yield	5.71%	7.08%	6.96%	4.71%	2.22%	12.55%
Dividend Yield	1.70%	1.57%	1.46%	0.98%	1.24%	2.74%
Payout Ratio	14.92%	14.17%	16.23%	2.82%	-	13.31%
Buyback Yield / Dilution	-0.08%	0.16%	-1.49%	-0.95%	0.29%	-15.14%
Total Shareholder Return	1.72%	1.73%	-0.02%	0.03%	1.53%	-12.40%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.