Hosken Consolidated Investments Limited (JSE:HCI)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
16,105
-52 (-0.32%)
Sep 9, 2026, 12:37 PM SAST

JSE:HCI Balance Sheet

Millions ZAR. Fiscal year is Apr - Mar.

Assets

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
2,5663,1691,7122,0922,310
Short-Term Investments
156.56179.23104.24--
Cash & Short-Term Investments
2,7233,3491,8172,0922,310
Cash Growth
-18.69%84.34%-13.16%-9.43%31.09%
Accounts Receivable
1,3301,2561,3661,8841,842
Other Receivables
506.06668.56592.2583.5493.34
Receivables
1,8361,9241,9591,9671,935
Inventory
851.51956.35870.981,021899.66
Prepaid Expenses
251.89265.58232.68--
Other Current Assets
5,0361,5221,5181,1161,219
Total Current Assets
10,6988,0176,3966,1966,363
Property, Plant & Equipment
16,98316,66516,74916,62516,371
Long-Term Investments
8,6217,7969,5946,4654,459
Goodwill
5,6375,7383,8253,8253,869
Other Intangible Assets
19,22720,1869,13911,8879,577
Long-Term Accounts Receivable
4.084.594.87--
Long-Term Deferred Tax Assets
198.24224.87235.29261.31333.57
Long-Term Deferred Charges
30.6930.6522.68--
Other Long-Term Assets
2,7845,6085,2096,6046,249
Total Assets
64,18264,27051,22151,86347,222

Liabilities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
1,1081,2931,2472,4952,709
Accrued Expenses
1,0621,026956.02--
Short-Term Debt
151.7294.08107.14148.03273.11
Current Portion of Long-Term Debt
2,8202,3912,429804.073,586
Current Portion of Leases
89.1278.8788.36--
Current Income Taxes Payable
44.8229.3532.9947.9344.05
Current Unearned Revenue
77.5778.3779.04--
Other Current Liabilities
926.32669.92699.06417.67255.13
Total Current Liabilities
6,2795,6605,6383,9126,868
Long-Term Debt
10,01611,27511,92613,68211,974
Long-Term Leases
228.73263.98429.46381.38399.06
Long-Term Unearned Revenue
95.5799.5991.05--
Pension & Post-Retirement Benefits
157.21136.34130.03--
Long-Term Deferred Tax Liabilities
7,7517,9714,7085,3764,688
Other Long-Term Liabilities
103.6997.25104.98346.78465.31
Total Liabilities
24,63225,50423,02723,69824,394

Shareholders' Equity

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
21.0621.5221.4118,16814,320
Retained Earnings
25,86724,32617,730--
Treasury Stock
-2.23-1.39-1.19--
Comprehensive Income & Other
-572.673.151,257--
Total Common Equity
25,31324,42019,00718,16814,320
Minority Interest
14,23714,3469,1869,9978,507
Shareholders' Equity
39,55038,76628,19428,16522,827
Total Liabilities & Equity
64,18264,27051,22151,86347,222

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
13,30614,10314,97915,01516,233
Net Cash (Debt)
-10,583-10,754-13,163-12,923-13,923
Net Cash Growth
-----
Net Cash Per Share
-133.22-130.70-159.37-157.02-172.02
Filing Date Shares Outstanding
75.3480.5580.8780.8780.87
Total Common Shares Outstanding
75.3480.5580.8780.8780.87
Working Capital
4,4192,356758.632,284-504.35
Book Value Per Share
335.97303.17235.04224.66177.08
Tangible Book Value
449.7-1,5046,0442,457875.13
Tangible Book Value Per Share
5.97-18.6774.7430.3810.82
Land
14,11013,91113,944--
Machinery
10,57410,07610,101--
Construction In Progress
25.07288.9466.46--
Leasehold Improvements
455.04447.79496.91--