Heriot REIT Limited (JSE:HET)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
2,600.00
0.00 (0.00%)
At close: Jul 30, 2026

Heriot REIT Financials Overview

Millions ZAR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
1,7331,7071,385625.96575.98504.13
Revenue Growth
1.51%23.21%121.33%8.68%14.25%-0.78%
Net Income
1,3071,379664.73964.02609.58313.03
Earnings Per Share
4.094.322.603.772.391.23
EPS Growth
-5.22%66.19%-31.14%58.15%94.74%278.46%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Specialised
9.349.788.858.757.747.74
Office
85.0482.7331.7839.9654.6153.18
Other
-12.351.211.08-0.51-
Retail
1,2631,2351,057326.83296.16267.06
Residential /Aparthotel
144136.5568.6628.9921.1817.73
Industrial
243.89242.16217.99221.43195.77158.42
Total
1,7331,7071,385625.96575.98504.13

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
194.22121.4569.1947.31122.96110.3
Total Debt
6,0085,3045,0563,8802,2161,834
Net Cash (Debt)
-5,814-5,183-4,987-3,833-2,093-1,724
Net Cash Growth
------
Net Cash Per Share
-18.21-16.23-19.50-15.01-8.19-6.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
750.94455.46368.15263.36248.52252.96
Free Cash Flow
750.94455.46368.15263.36248.52252.96
Free Cash Flow Growth
64.88%23.72%39.79%5.97%-1.75%14.76%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Margin
56.62%55.00%57.70%62.25%59.88%62.98%
Pretax Margin
88.41%95.05%64.22%156.84%106.61%64.32%
Profit Margin
75.44%80.79%47.98%154.01%105.83%62.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
1.3221.2191.0671.0631.0200.907
Dividend Per Share Growth
15.43%14.27%0.34%4.19%12.49%7.74%
Dividend Yield
5.09%8.18%8.21%11.54%12.15%11.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
6.353.705.763.054.829.38
PS Ratio
4.792.992.774.695.105.83