Heriot REIT Limited (JSE:HET)

Heriot REIT Ratios and Metrics

Market cap in millions ZAR. Fiscal year is July - June.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 29, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	8,301	5,108	3,831	2,937	2,937	2,937
Market Cap Growth	62.50%	33.34%	30.44%	0%	0%	0%
Enterprise Value	14,181	11,484	9,156	5,277	4,904	4,725
Last Close Price	26.00	14.91	13.00	9.21	8.40	7.71

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 29, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
PE Ratio	6.35	3.70	5.76	3.05	4.82	9.38
PS Ratio	4.79	2.99	2.77	4.69	5.10	5.83
PB Ratio	1.11	0.64	0.56	0.55	0.88	0.99
P/OCF Ratio	11.05	11.22	10.41	11.15	11.82	11.61

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 29, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
EV/Sales Ratio	8.18	6.73	6.61	8.43	8.51	9.37
EV/EBITDA Ratio	14.07	11.89	11.20	13.31	14.12	14.79
EV/EBIT Ratio	14.46	12.23	11.45	13.54	14.22	14.88

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 29, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Debt / Equity Ratio	0.80	0.67	0.75	0.73	0.67	0.62
Debt / EBITDA Ratio	5.96	5.49	6.19	9.79	6.38	5.74
Net Debt / Equity Ratio	0.78	0.65	0.74	0.72	0.63	0.58
Net Debt / EBITDA Ratio	5.77	5.37	6.10	9.67	6.03	5.40
Asset Turnover	0.13	0.13	0.13	0.08	0.11	0.10
Inventory Turnover	-	-	25.30	-	-	-
Quick Ratio	0.31	0.85	0.32	0.09	0.45	0.26
Current Ratio	0.43	1.26	0.92	0.45	0.63	0.39
Return on Equity (ROE)	20.68%	21.91%	14.38%	22.66%	19.54%	11.05%
Return on Assets (ROA)	4.58%	4.55%	4.61%	3.21%	4.05%	4.08%
Return on Invested Capital (ROIC)	7.26%	7.45%	7.43%	5.27%	6.67%	6.68%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 29, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Earnings Yield	15.75%	27.00%	17.35%	32.82%	20.76%	10.66%
Dividend Yield	5.09%	8.18%	8.21%	11.54%	12.15%	11.77%
Payout Ratio	29.76%	26.31%	40.02%	27.46%	40.77%	71.22%
Buyback Yield / Dilution	-10.98%	-24.84%	-0.14%	-	-	-
Total Shareholder Return	-5.89%	-16.66%	8.07%	11.54%	12.15%	11.77%

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Jul 29, 2026

Data Sources Report a data error