Heriot REIT Limited (JSE:HET)

Heriot REIT Ratios and Metrics

Market cap in millions ZAR. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 26, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	5,747	5,108	3,831	2,937	2,937	2,937
Market Cap Growth	66.68%	33.34%	30.44%	-	-	-
Enterprise Value	12,219	11,484	9,156	5,277	4,904	4,725
Last Close Price	18.00	15.35	13.39	9.49	8.65	7.93
PE Ratio	4.17	3.70	5.76	3.05	4.82	9.38
PS Ratio	3.37	2.99	2.77	4.69	5.10	5.83
PB Ratio	0.72	0.64	0.56	0.55	0.88	0.99
P/OCF Ratio	12.62	11.22	10.41	11.15	11.82	11.61
EV/Sales Ratio	7.16	6.73	6.61	8.43	8.51	9.37
EV/EBITDA Ratio	12.65	11.89	11.20	13.31	14.12	14.79
EV/EBIT Ratio	13.02	12.23	11.45	13.54	14.22	14.88
Debt / Equity Ratio	0.67	0.67	0.75	0.73	0.67	0.62
Debt / EBITDA Ratio	5.49	5.49	6.19	9.79	6.38	5.74
Asset Turnover	0.13	0.13	0.13	0.08	0.11	0.10
Inventory Turnover	-	-	25.30	-	-	-
Quick Ratio	0.85	0.85	0.32	0.09	0.45	0.26
Current Ratio	1.26	1.26	0.92	0.45	0.63	0.39
Return on Equity (ROE)	21.91%	21.91%	14.38%	22.66%	19.54%	11.05%
Return on Assets (ROA)	4.55%	4.55%	4.61%	3.21%	4.05%	4.08%
Return on Capital (ROIC)	4.67%	4.67%	4.75%	3.31%	4.17%	4.20%
Earnings Yield	24.00%	27.00%	17.35%	32.82%	20.76%	10.66%
Dividend Yield	7.23%	7.94%	7.97%	11.21%	11.80%	11.43%
Payout Ratio	26.31%	26.31%	40.02%	27.46%	40.77%	71.22%
Buyback Yield / Dilution	-24.84%	-24.84%	-0.14%	-	-	-
Total Shareholder Return	-17.61%	-16.89%	7.83%	11.21%	11.80%	11.43%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.