Impala Platinum Holdings Limited (JSE:IMP)
23,035
-769 (-3.23%)
Sep 18, 2026, 5:05 PM SAST
Impala Platinum Holdings Cash Flow Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 31,039 | 761 | -17,313 | 4,905 | 32,049 |
Depreciation & Amortization | 8,956 | 7,996 | 8,311 | 7,949 | 5,994 |
Other Amortization | -2,591 | - | 3,572 | 279 | 261 |
Loss (Gain) From Sale of Assets | -75 | -15 | -51 | -15 | -33 |
Asset Writedown & Restructuring Costs | -8,552 | -57 | 18,581 | 15,116 | - |
Loss (Gain) From Sale of Investments | -362 | -381 | -240 | 1,634 | 16 |
Loss (Gain) on Equity Investments | -1,628 | 497 | 1,182 | -3,382 | -4,311 |
Stock-Based Compensation | 732 | 654 | 1,584 | 310 | -24 |
Other Operating Activities | 6,670 | -814 | -7,796 | -1,116 | 1,306 |
Change in Accounts Receivable | -5,060 | 556 | -588 | 137 | 807 |
Change in Inventory | -4,265 | -3,214 | 938 | -882 | -124 |
Change in Accounts Payable | 1,835 | 1,383 | -1,239 | -1,366 | -1,002 |
Operating Cash Flow | 26,699 | 7,366 | 6,941 | 23,569 | 34,939 |
Operating Cash Flow Growth | 262.46% | 6.12% | -70.55% | -32.54% | -16.48% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -6,879 | -6,857 | -13,980 | -12,670 | -8,968 |
Sale of Property, Plant & Equipment | 76 | 87 | 119 | 55 | 83 |
Cash Acquisitions | - | - | - | 2,862 | - |
Investment in Securities | -61 | -43 | -134 | -1,366 | -10,157 |
Other Investing Activities | 416 | 1,758 | 2,944 | 1,528 | 2,480 |
Investing Cash Flow | -6,448 | -5,055 | -11,051 | -9,591 | -16,562 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | - | 717 | 1,123 | - | - |
Long-Term Debt Repaid | -1,643 | -343 | -361 | -297 | -249 |
Lease Payments | -338 | -298 | -282 | -295 | -249 |
Net Debt Issued (Repaid) | -1,643 | 374 | 762 | -297 | -249 |
Repurchase of Common Stock | -939 | -592 | -439 | -384 | -867 |
Common Dividends Paid | -5,162 | - | -1,487 | -12,466 | -14,395 |
Other Financing Activities | -308 | -12 | -11,735 | -1,451 | -394 |
Financing Cash Flow | -8,052 | -230 | -12,899 | -14,598 | -15,905 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | -293 | -82 | -182 | 935 | 559 |
Net Cash Flow | 11,906 | 1,999 | -17,191 | 315 | 3,031 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 19,820 | 509 | -7,039 | 10,899 | 25,971 |
Free Cash Flow Growth | 3793.91% | - | - | -58.03% | -26.98% |
Free Cash Flow Margin | 14.67% | 0.60% | -8.15% | 10.22% | 21.95% |
Free Cash Flow Per Share | 21.95 | 0.56 | -7.84 | 12.77 | 31.12 |
Levered Free Cash Flow | 16,621 | 3,636 | -3,525 | 2,852 | 20,980 |
Unlevered Free Cash Flow | 16,862 | 3,798 | -3,385 | 2,927 | 21,055 |
Free Cash Flow After Leases | 19,482 | 211 | -7,321 | 10,604 | 25,722 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 427 | 385 | 480 | 384 | 379 |
Cash Income Tax Paid | 7,320 | 992 | 1,245 | 6,419 | 10,637 |
Change in Working Capital | -7,490 | -1,275 | -889 | -2,111 | -319 |