MultiChoice Group Limited (JSE:MCG)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 12,375
+25 (0.20%)
Inactive · Last trade price on Oct 24, 2025
MultiChoice Group Income Statement
Financials in millions ZAR. Fiscal year is April - March.
Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 50,760 | 55,968 | 59,141 | 55,240 | 53,338 | |
Revenue Growth | -9.30% | -5.37% | 7.06% | 3.57% | 3.80% |
Cost of Revenue | 30,365 | 30,811 | 33,437 | 30,605 | 27,812 |
Gross Profit | 20,395 | 25,157 | 25,704 | 24,635 | 25,526 |
Selling, General & Admin | 16,325 | 17,191 | 15,615 | 14,016 | 15,048 |
Other Operating Expenses | - | - | - | -4 | -21 |
Operating Expenses | 16,677 | 17,391 | 15,639 | 14,070 | 15,179 |
Operating Income | 3,718 | 7,766 | 10,065 | 10,565 | 10,347 |
Interest Expense | -2,008 | -1,999 | -1,458 | -1,210 | -1,080 |
Interest & Investment Income | 745 | 640 | 449 | 260 | 366 |
Earnings From Equity Investments | -494 | -752 | -2,475 | -134 | -58 |
Currency Exchange Gain (Loss) | -975 | -5,592 | -5,580 | -2,118 | -757 |
EBT Excluding Unusual Items | 986 | 63 | 1,001 | 7,363 | 8,818 |
Merger & Restructuring Charges | -114 | -123 | -159 | - | -25 |
Gain (Loss) on Sale of Investments | 954 | 450 | 78 | - | - |
Gain (Loss) on Sale of Assets | 3,430 | 16 | 3 | -269 | - |
Asset Writedown | -26 | -1,112 | -2 | - | 76 |
Pretax Income | 5,230 | -706 | 921 | 7,094 | 8,904 |
Income Tax Expense | 3,450 | 3,442 | 3,841 | 4,210 | 4,827 |
Earnings From Continuing Operations | 1,780 | -4,148 | -2,920 | 2,884 | 4,077 |
Minority Interest in Earnings | -586 | 174 | -558 | -1,526 | -1,916 |
Net Income | 1,194 | -3,974 | -3,478 | 1,358 | 2,161 |
Net Income to Common | 1,194 | -3,974 | -3,478 | 1,358 | 2,161 |
Net Income Growth | - | - | - | -37.16% | 326.23% |
Shares Outstanding (Basic) | 428 | 425 | 427 | 427 | 427 |
Shares Outstanding (Diluted) | 428 | 425 | 427 | 439 | 435 |
Shares Change | 0.71% | -0.47% | -2.73% | 0.92% | -0.91% |
EPS (Basic) | 2.79 | -9.35 | -8.15 | 3.18 | 5.06 |
EPS (Diluted) | 2.68 | -9.35 | -8.15 | 3.09 | 4.97 |
EPS Growth | - | - | - | -37.83% | 332.17% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Free Cash Flow | 1,577 | 2,706 | 5,056 | 8,028 | 8,177 |
Free Cash Flow Per Share | 3.69 | 6.37 | 11.84 | 18.29 | 18.80 |
Dividend Per Share | - | - | - | 5.650 | 5.650 |
Dividend Growth | - | - | - | 0% | 0% |
Gross Margin | 40.18% | 44.95% | 43.46% | 44.60% | 47.86% |
Operating Margin | 7.32% | 13.88% | 17.02% | 19.13% | 19.40% |
Profit Margin | 2.35% | -7.10% | -5.88% | 2.46% | 4.05% |
Free Cash Flow Margin | 3.11% | 4.83% | 8.55% | 14.53% | 15.33% |
EBITDA | 4,464 | 8,668 | 11,018 | 11,543 | 11,421 |
EBITDA Margin | 8.79% | 15.49% | 18.63% | 20.90% | 21.41% |
D&A For EBITDA | 746 | 902 | 953 | 978 | 1,074 |
EBIT | 3,718 | 7,766 | 10,065 | 10,565 | 10,347 |
EBIT Margin | 7.32% | 13.88% | 17.02% | 19.13% | 19.40% |
Effective Tax Rate | 65.97% | - | 417.05% | 59.35% | 54.21% |