Merafe Resources Limited (JSE: MRF)
South Africa
· Delayed Price · Currency is ZAR 141.00
+1.00 (0.71%)
Sep 13, 2024, 11:37 AM SAST
Merafe Resources Income Statement
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 9,224 | 9,244 | 7,939 | 8,063 | 4,780 | 5,379 | Upgrade
|
| Revenue Growth (YoY) | 9.65% | 16.44% | -1.53% | 68.66% | -11.13% | -4.05% | Upgrade
|
| Cost of Revenue | 236.42 | - | - | - | - | 4,984 | Upgrade
|
| Gross Profit | 8,988 | 9,244 | 7,939 | 8,063 | 4,780 | 395.41 | Upgrade
|
| Selling, General & Admin | - | - | - | - | - | 1.78 | Upgrade
|
| Other Operating Expenses | 7,037 | 7,037 | 5,854 | 5,726 | 4,553 | - | Upgrade
|
| Operating Expenses | 7,350 | 7,297 | 6,086 | 5,846 | 5,027 | 848.55 | Upgrade
|
| Operating Income | 1,637 | 1,947 | 1,853 | 2,217 | -246.5 | -453.15 | Upgrade
|
| Interest Expense | -1.51 | -1.52 | -0.21 | -0.09 | -1.71 | -1.59 | Upgrade
|
| Interest & Investment Income | 9.1 | 0.21 | 0.46 | 13.57 | 6.52 | 12 | Upgrade
|
| Earnings From Equity Investments | 20.74 | 19.08 | 3.94 | 0.61 | 0.86 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -61.19 | 99.38 | 68.31 | 104.31 | -59.71 | -14.37 | Upgrade
|
| Other Non Operating Income (Expenses) | 39.59 | 39.59 | 24.34 | -2.41 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 1,644 | 2,103 | 1,950 | 2,333 | -300.55 | -457.11 | Upgrade
|
| Asset Writedown | - | - | -0.24 | -5.82 | -1,045 | -1,410 | Upgrade
|
| Other Unusual Items | 249.91 | 249.91 | - | - | - | - | Upgrade
|
| Pretax Income | 1,894 | 2,353 | 1,949 | 2,327 | -1,346 | -1,867 | Upgrade
|
| Income Tax Expense | 470.07 | 600.29 | 539.47 | 653.07 | -342.73 | -505.1 | Upgrade
|
| Net Income | 1,424 | 1,753 | 1,410 | 1,674 | -1,003 | -1,362 | Upgrade
|
| Net Income to Common | 1,424 | 1,753 | 1,410 | 1,674 | -1,003 | -1,362 | Upgrade
|
| Net Income Growth | -7.17% | 24.32% | -15.75% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2,499 | 2,499 | 2,499 | 2,506 | 2,511 | 2,511 | Upgrade
|
| Shares Outstanding (Diluted) | 2,499 | 2,499 | 2,499 | 2,506 | 2,511 | 2,511 | Upgrade
|
| Shares Change (YoY) | - | - | -0.28% | -0.18% | - | - | Upgrade
|
| EPS (Basic) | 0.57 | 0.70 | 0.56 | 0.67 | -0.40 | -0.54 | Upgrade
|
| EPS (Diluted) | 0.57 | 0.70 | 0.56 | 0.67 | -0.40 | -0.54 | Upgrade
|
| EPS Growth | -7.29% | 24.29% | -15.55% | - | - | - | Upgrade
|
| Free Cash Flow | 1,239 | 1,208 | 1,213 | 665.69 | 152.32 | 229.57 | Upgrade
|
| Free Cash Flow Per Share | 0.50 | 0.48 | 0.49 | 0.27 | 0.06 | 0.09 | Upgrade
|
| Dividend Per Share | 0.420 | 0.420 | 0.250 | 0.290 | - | 0.040 | Upgrade
|
| Dividend Growth | 27.27% | 68.00% | -13.79% | - | - | -71.43% | Upgrade
|
| Gross Margin | 97.44% | 100.00% | 100.00% | 100.00% | 100.00% | 7.35% | Upgrade
|
| Operating Margin | 17.75% | 21.06% | 23.34% | 27.49% | -5.16% | -8.42% | Upgrade
|
| Profit Margin | 15.44% | 18.96% | 17.76% | 20.76% | -20.98% | -25.32% | Upgrade
|
| Free Cash Flow Margin | 13.43% | 13.07% | 15.28% | 8.26% | 3.19% | 4.27% | Upgrade
|
| EBITDA | 1,938 | 2,195 | 2,064 | 2,323 | 193.46 | 379.14 | Upgrade
|
| EBITDA Margin | 21.02% | 23.74% | 25.99% | 28.81% | 4.05% | 7.05% | Upgrade
|
| D&A For EBITDA | 301.16 | 248.35 | 210.84 | 106.37 | 439.96 | 832.28 | Upgrade
|
| EBIT | 1,637 | 1,947 | 1,853 | 2,217 | -246.5 | -453.15 | Upgrade
|
| EBIT Margin | 17.75% | 21.06% | 23.34% | 27.49% | -5.16% | -8.42% | Upgrade
|
| Effective Tax Rate | 24.82% | 25.51% | 27.67% | 28.07% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.