Merafe Resources Limited (JSE:MRF)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 127.00
-3.00 (-2.31%)
Jul 28, 2026, 11:33 AM SAST
Merafe Resources Financials Overview
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,835 | 5,835 | 8,443 | 9,244 | 7,939 | 8,063 |
Revenue Growth | -6.17% | -30.89% | -8.66% | 16.44% | -1.53% | 68.66% |
Gross Profit Gross Profit Growth | 5,835 | 5,835 | 8,443 | 9,244 | 7,939 | 8,063 |
Operating Income Operating Income Growth | 496.87 | 496.87 | 1,315 | 1,947 | 1,853 | 2,217 |
Net Income Net Income Growth | 142.59 | 142.59 | 667.21 | 1,753 | 1,410 | 1,674 |
Earnings Per Share EPS Growth | 0.06 | 0.06 | 0.27 | 0.70 | 0.56 | 0.67 |
EPS Growth | -20.83% | -78.65% | -61.91% | 24.29% | -15.54% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Africa (Includes South Africa) Africa (Includes South Africa) Growth | 320.06 | 320.06 | 720.58 | 207.44 | 219.31 | 204.29 |
Americas (Includes Brazil, USA and Mexico) Americas (Includes Brazil, USA and Mexico) Growth | 372.99 | 372.99 | 581.04 | - | 608.41 | 494.94 |
China China Growth | 3,521 | 3,521 | 4,134 | - | - | - |
Indonesia Indonesia Growth | 140.06 | 140.06 | 956.7 | - | - | - |
Other Asia Other Asia Growth | 326.02 | 326.02 | 554.46 | - | - | - |
Europe ( Includes Germany, Italy, Spain, France and Belgium) Europe ( Includes Germany, Italy, Spain, France and Belgium) Growth | 725.49 | 725.49 | 1,224 | - | - | - |
Total Total Growth | 5,405 | 5,405 | 8,171 | 9,108 | 7,835 | 8,056 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,156 | 1,156 | 1,434 | 1,656 | 1,269 | 972.13 |
Total Debt Total Debt Growth | 4.72 | 4.72 | 5.87 | 9.06 | 134.79 | 73.74 |
Net Cash (Debt) Net Cash Growth | 1,152 | 1,152 | 1,428 | 1,647 | 1,134 | 898.39 |
Net Cash Growth | 1.33% | -19.37% | -13.27% | 45.24% | 26.21% | 298.93% |
Net Cash Per Share Net Cash Per Share Growth | 0.46 | 0.46 | 0.57 | 0.66 | 0.45 | 0.36 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 609.8 | 609.8 | 1,744 | 1,879 | 1,698 | 1,156 |
Capital Expenditures CapEx Growth | -446.52 | -446.52 | -662.19 | -671.37 | -484.24 | -490.24 |
Free Cash Flow Free Cash Flow Growth | 163.28 | 163.28 | 1,082 | 1,208 | 1,213 | 665.69 |
Free Cash Flow Growth | 6.75% | -84.91% | -10.43% | -0.45% | 82.29% | 337.03% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 8.52% | 8.52% | 15.57% | 21.06% | 23.34% | 27.49% |
Pretax Margin | 3.25% | 3.25% | 10.50% | 25.46% | 24.56% | 28.86% |
Profit Margin | 2.44% | 2.44% | 7.90% | 18.96% | 17.76% | 20.76% |
FCF Margin | 2.80% | 2.80% | 12.81% | 13.07% | 15.29% | 8.26% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.120 | 0.120 | 0.280 | 0.420 | 0.250 | 0.290 |
Dividend Per Share Growth | -57.14% | -57.14% | -33.33% | 68.00% | -13.79% | - |
Dividend Yield | 9.23% | 11.82% | 23.92% | 51.51% | 39.17% | 62.13% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 22.81 | 19.10 | 5.24 | 1.85 | 2.33 | 1.79 |
Forward PE | 26.00 | 3.33 | 3.66 | 2.75 | 3.18 | 2.78 |
P/FCF Ratio | 19.90 | 16.68 | 3.23 | 2.69 | 2.71 | 4.51 |
PS Ratio | 0.56 | 0.47 | 0.41 | 0.35 | 0.41 | 0.37 |