Nictus Limited (JSE:NCS)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 275.00
0.00 (0.00%)
At close: Dec 19, 2025
Nictus Income Statement
Financials in millions ZAR. Fiscal year is April - March.
Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 23.91 | 25.27 | 33.32 | 35.5 | 35.96 | 39.64 | Upgrade |
Other Revenue | 38.72 | 33.64 | 16.57 | 8.09 | 8.67 | 18.27 | Upgrade |
| 62.63 | 58.9 | 49.88 | 43.59 | 44.63 | 57.92 | Upgrade | |
Revenue Growth (YoY) | 9.01% | 18.08% | 14.43% | -2.33% | -22.93% | 8.64% | Upgrade |
Cost of Revenue | 16.65 | 17.17 | 21.71 | 23.12 | 23.11 | 26.24 | Upgrade |
Gross Profit | 29.35 | 22.99 | 20.48 | 17.37 | 19.83 | 19.95 | Upgrade |
Selling, General & Admin | 45.78 | 44.94 | 39.34 | 35.16 | 33.76 | 33.68 | Upgrade |
Other Operating Expenses | -2.56 | -2.61 | -1.87 | -1.08 | -1.38 | -0.91 | Upgrade |
Operating Expenses | 43.32 | 42.66 | 37.73 | 34.39 | 32.91 | 32.99 | Upgrade |
Operating Income | -13.97 | -19.67 | -17.25 | -17.02 | -13.08 | -13.04 | Upgrade |
Interest Expense | -73.08 | -61.55 | -48.11 | -26.26 | -13.57 | -15.28 | Upgrade |
Interest & Investment Income | 125.09 | 109.82 | 79.76 | 51.47 | 32 | 39.69 | Upgrade |
EBT Excluding Unusual Items | 38.05 | 28.6 | 14.39 | 8.19 | 5.35 | 11.36 | Upgrade |
Gain (Loss) on Sale of Assets | 0.17 | 0.17 | 0.01 | 0.08 | - | -0.01 | Upgrade |
Other Unusual Items | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | - | Upgrade |
Pretax Income | 38.33 | 28.88 | 14.48 | 8.32 | 5.46 | 11.46 | Upgrade |
Income Tax Expense | 9.93 | 8.63 | 3.54 | 1.73 | 0.42 | 1.84 | Upgrade |
Net Income | 28.4 | 20.25 | 10.94 | 6.59 | 5.04 | 9.62 | Upgrade |
Net Income to Common | 28.4 | 20.25 | 10.94 | 6.59 | 5.04 | 9.62 | Upgrade |
Net Income Growth | 35.13% | 85.12% | 65.99% | 30.70% | -47.60% | 164.34% | Upgrade |
Shares Outstanding (Basic) | 53 | 53 | 53 | 53 | 53 | 53 | Upgrade |
Shares Outstanding (Diluted) | 53 | 53 | 53 | 53 | 53 | 53 | Upgrade |
EPS (Basic) | 0.53 | 0.38 | 0.20 | 0.12 | 0.09 | 0.18 | Upgrade |
EPS (Diluted) | 0.53 | 0.38 | 0.20 | 0.12 | 0.09 | 0.18 | Upgrade |
EPS Growth | 35.12% | 85.11% | 66.00% | 30.75% | -47.61% | 164.32% | Upgrade |
Free Cash Flow | -17.8 | 93.4 | -9.06 | 19.26 | 1.06 | 23.86 | Upgrade |
Free Cash Flow Per Share | -0.33 | 1.75 | -0.17 | 0.36 | 0.02 | 0.45 | Upgrade |
Dividend Per Share | 0.120 | 0.120 | 0.060 | 0.050 | 0.030 | 0.050 | Upgrade |
Dividend Growth | 100.00% | 100.00% | 20.00% | 66.67% | -40.00% | 66.67% | Upgrade |
Gross Margin | 46.87% | 39.03% | 41.05% | 39.86% | 44.43% | 34.44% | Upgrade |
Operating Margin | -22.30% | -33.39% | -34.59% | -39.03% | -29.30% | -22.52% | Upgrade |
Profit Margin | 45.35% | 34.38% | 21.93% | 15.12% | 11.30% | 16.61% | Upgrade |
Free Cash Flow Margin | -28.43% | 158.57% | -18.16% | 44.17% | 2.38% | 41.20% | Upgrade |
EBITDA | -13.18 | -18.98 | -16.68 | -16.37 | -12.53 | -12.25 | Upgrade |
EBITDA Margin | -21.04% | -32.22% | -33.43% | -37.56% | -28.07% | -21.14% | Upgrade |
D&A For EBITDA | 0.79 | 0.69 | 0.58 | 0.64 | 0.55 | 0.8 | Upgrade |
EBIT | -13.97 | -19.67 | -17.25 | -17.02 | -13.08 | -13.04 | Upgrade |
EBIT Margin | -22.30% | -33.39% | -34.59% | -39.03% | -29.30% | -22.52% | Upgrade |
Effective Tax Rate | 25.90% | 29.88% | 24.44% | 20.77% | 7.67% | 16.07% | Upgrade |
Revenue as Reported | 25.33 | 27.06 | 35.16 | 3.75 | 44.63 | 57.92 | Upgrade |
Advertising Expenses | - | 2.38 | 2.44 | 2.36 | 1.89 | 1.13 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.