Nictus Limited (JSE:NCS)
250.00
0.00 (0.00%)
Jul 7, 2026, 4:23 PM SAST
Nictus Income Statement
Financials in millions ZAR. Fiscal year is April - March.
Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 21.48 | 25.27 | 33.32 | 35.5 | 35.96 |
Other Revenue | 34.26 | 33.64 | 16.57 | 8.09 | 8.67 |
| 55.74 | 58.9 | 49.88 | 43.59 | 44.63 | |
Revenue Growth (YoY) | -5.37% | 18.08% | 14.43% | -2.33% | -22.93% |
Cost of Revenue | 15.1 | 17.17 | 21.71 | 23.12 | 23.11 |
Gross Profit | 26.95 | 22.99 | 20.48 | 17.37 | 19.83 |
Selling, General & Admin | 43.79 | 44.94 | 39.34 | 35.16 | 33.76 |
Other Operating Expenses | -2.69 | -2.61 | -1.87 | -1.08 | -1.38 |
Operating Expenses | 41.21 | 42.66 | 37.73 | 34.39 | 32.91 |
Operating Income | -14.25 | -19.67 | -17.25 | -17.02 | -13.08 |
Interest Expense | -87.08 | -61.55 | -48.11 | -26.26 | -13.57 |
Interest & Investment Income | 151.56 | 109.82 | 79.76 | 51.47 | 32 |
EBT Excluding Unusual Items | 50.23 | 28.6 | 14.39 | 8.19 | 5.35 |
Gain (Loss) on Sale of Assets | - | 0.17 | 0.01 | 0.08 | - |
Other Unusual Items | 0.03 | 0.05 | 0.03 | 0.03 | 0.03 |
Pretax Income | 50.26 | 28.88 | 14.48 | 8.32 | 5.46 |
Income Tax Expense | 13.2 | 8.63 | 3.54 | 1.73 | 0.42 |
Net Income | 37.06 | 20.25 | 10.94 | 6.59 | 5.04 |
Net Income to Common | 37.06 | 20.25 | 10.94 | 6.59 | 5.04 |
Net Income Growth | 83.03% | 85.12% | 65.99% | 30.70% | -47.60% |
Shares Outstanding (Basic) | 53 | 53 | 53 | 53 | 53 |
Shares Outstanding (Diluted) | 53 | 53 | 53 | 53 | 53 |
EPS (Basic) | 0.69 | 0.38 | 0.20 | 0.12 | 0.09 |
EPS (Diluted) | 0.69 | 0.38 | 0.20 | 0.12 | 0.09 |
EPS Growth | 83.03% | 85.11% | 66.00% | 30.75% | -47.61% |
Free Cash Flow | -4.31 | 93.4 | -9.06 | 19.26 | 1.06 |
Free Cash Flow Per Share | -0.08 | 1.75 | -0.17 | 0.36 | 0.02 |
Dividend Per Share | 0.180 | 0.120 | 0.060 | 0.050 | 0.030 |
Dividend Growth | 50.00% | 100.00% | 20.00% | 66.67% | -40.00% |
Gross Margin | 48.36% | 39.03% | 41.05% | 39.86% | 44.43% |
Operating Margin | -25.57% | -33.39% | -34.59% | -39.03% | -29.30% |
Profit Margin | 66.49% | 34.38% | 21.93% | 15.12% | 11.30% |
Free Cash Flow Margin | -7.72% | 158.57% | -18.16% | 44.17% | 2.38% |
EBITDA | -13.27 | -18.98 | -16.68 | -16.37 | -12.53 |
EBITDA Margin | -23.81% | -32.22% | -33.43% | -37.56% | -28.07% |
D&A For EBITDA | 0.98 | 0.69 | 0.58 | 0.64 | 0.55 |
EBIT | -14.25 | -19.67 | -17.25 | -17.02 | -13.08 |
EBIT Margin | -25.57% | -33.39% | -34.59% | -39.03% | -29.30% |
Effective Tax Rate | 26.26% | 29.88% | 24.44% | 20.77% | 7.67% |
Revenue as Reported | 22.26 | 27.06 | 35.16 | 3.75 | 44.63 |
Advertising Expenses | 1.65 | 2.38 | 2.44 | 2.36 | 1.89 |