Northam Platinum Holdings Limited (JSE: NPH)
South Africa
· Delayed Price · Currency is ZAR 10,077
+640 (6.78%)
Sep 13, 2024, 5:07 PM SAST
Northam Platinum Holdings Income Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 30,766 | 30,766 | 39,548 | 34,064 | 32,627 | 17,812 | Upgrade
|
| Revenue Growth (YoY) | -22.21% | -22.21% | 16.10% | 4.41% | 83.17% | 67.26% | Upgrade
|
| Cost of Revenue | 24,530 | 24,530 | 22,953 | 18,245 | 15,675 | 11,885 | Upgrade
|
| Gross Profit | 6,237 | 6,237 | 16,595 | 15,819 | 16,952 | 5,927 | Upgrade
|
| Other Operating Expenses | 92.25 | 92.25 | 84.09 | 71.03 | 62.72 | 66.58 | Upgrade
|
| Operating Expenses | 1,503 | 1,503 | 1,231 | 1,004 | 907.17 | 692.73 | Upgrade
|
| Operating Income | 4,733 | 4,733 | 15,364 | 14,815 | 16,045 | 5,234 | Upgrade
|
| Interest Expense | -1,688 | -1,688 | -2,385 | -1,505 | -998.55 | -1,643 | Upgrade
|
| Interest & Investment Income | 999.08 | 999.08 | 751.89 | 106.35 | 90.49 | 119.22 | Upgrade
|
| Earnings From Equity Investments | -24.72 | -24.72 | 165.14 | 799.52 | 6.18 | 16.36 | Upgrade
|
| Currency Exchange Gain (Loss) | 29.69 | 29.69 | 72.72 | 46.72 | -104.8 | 84.77 | Upgrade
|
| Other Non Operating Income (Expenses) | -107.38 | -107.38 | -422.6 | -289.64 | -283.24 | -244.34 | Upgrade
|
| EBT Excluding Unusual Items | 3,942 | 3,942 | 13,546 | 13,973 | 14,755 | 3,568 | Upgrade
|
| Gain (Loss) on Sale of Investments | -763.08 | -763.08 | -4,104 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.96 | 9.96 | 13.64 | 22.38 | 0.15 | 4.28 | Upgrade
|
| Asset Writedown | - | - | -2,718 | - | -29.66 | -2.06 | Upgrade
|
| Legal Settlements | - | - | - | -16.01 | - | - | Upgrade
|
| Other Unusual Items | - | - | 6.2 | -253.68 | -995.94 | -128.51 | Upgrade
|
| Pretax Income | 3,189 | 3,189 | 6,744 | 13,726 | 13,732 | 3,634 | Upgrade
|
| Income Tax Expense | 1,391 | 1,391 | 4,190 | 3,880 | 4,349 | 1,464 | Upgrade
|
| Earnings From Continuing Operations | 1,798 | 1,798 | 2,554 | 9,846 | 9,383 | 2,169 | Upgrade
|
| Net Income | 1,798 | 1,798 | 2,554 | 9,846 | 9,383 | 2,169 | Upgrade
|
| Net Income to Common | 1,798 | 1,798 | 2,554 | 9,846 | 9,383 | 2,169 | Upgrade
|
| Net Income Growth | -29.61% | -29.61% | -74.06% | 4.93% | 332.56% | 3509.71% | Upgrade
|
| Shares Outstanding (Basic) | 390 | 390 | 390 | 377 | 350 | 350 | Upgrade
|
| Shares Outstanding (Diluted) | 390 | 390 | 390 | 377 | 372 | 371 | Upgrade
|
| Shares Change (YoY) | -0.07% | -0.07% | 3.64% | 1.27% | 0.22% | 6.04% | Upgrade
|
| EPS (Basic) | 4.61 | 4.61 | 6.54 | 26.15 | 26.82 | 6.20 | Upgrade
|
| EPS (Diluted) | 4.61 | 4.61 | 6.54 | 26.15 | 25.23 | 5.85 | Upgrade
|
| EPS Growth | -29.56% | -29.56% | -74.97% | 3.62% | 331.59% | 3304.27% | Upgrade
|
| Free Cash Flow | -1,115 | -1,115 | 8,450 | 6,776 | 8,877 | 3,998 | Upgrade
|
| Free Cash Flow Per Share | -2.86 | -2.86 | 21.65 | 18.00 | 23.87 | 10.78 | Upgrade
|
| Dividend Per Share | 1.700 | 1.700 | 6.000 | - | - | - | Upgrade
|
| Dividend Growth | -71.67% | -71.67% | - | - | - | - | Upgrade
|
| Gross Margin | 20.27% | 20.27% | 41.96% | 46.44% | 51.96% | 33.28% | Upgrade
|
| Operating Margin | 15.38% | 15.38% | 38.85% | 43.49% | 49.18% | 29.39% | Upgrade
|
| Profit Margin | 5.84% | 5.84% | 6.46% | 28.90% | 28.76% | 12.18% | Upgrade
|
| Free Cash Flow Margin | -3.62% | -3.62% | 21.37% | 19.89% | 27.21% | 22.44% | Upgrade
|
| EBITDA | 6,138 | 6,138 | 16,503 | 15,737 | 16,876 | 5,846 | Upgrade
|
| EBITDA Margin | 19.95% | 19.95% | 41.73% | 46.20% | 51.72% | 32.82% | Upgrade
|
| D&A For EBITDA | 1,405 | 1,405 | 1,139 | 922.22 | 831.39 | 611.91 | Upgrade
|
| EBIT | 4,733 | 4,733 | 15,364 | 14,815 | 16,045 | 5,234 | Upgrade
|
| EBIT Margin | 15.38% | 15.38% | 38.85% | 43.49% | 49.18% | 29.39% | Upgrade
|
| Effective Tax Rate | 43.62% | 43.62% | 62.13% | 28.27% | 31.67% | 40.30% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.