Northam Platinum Holdings Ratios and Metrics

Market cap in millions ZAR. Fiscal year is July - June.

Millions ZAR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	131,795	74,740	49,629	48,967	66,844	75,899
Market Cap Growth	171.49%	50.60%	1.35%	-26.74%	-11.93%	86.69%
Enterprise Value	134,506	81,013	52,160	72,986	81,294	87,459
Last Close Price	334.74	186.49	122.89	113.10	154.39	195.53
PE Ratio	14.37	49.38	19.26	19.17	6.79	8.09
Forward PE	9.12	14.87	8.53	4.48	4.48	5.05
PS Ratio	3.17	2.27	1.61	1.24	1.96	2.33
PB Ratio	3.36	2.10	1.48	1.56	2.25	3.99
P/TBV Ratio	3.36	2.10	1.48	1.56	2.25	3.99
P/FCF Ratio	23.12	-	-	5.80	9.86	8.55
P/OCF Ratio	12.01	15.70	13.72	3.50	5.87	6.28
EV/Sales Ratio	3.23	2.46	1.70	1.85	2.39	2.68
EV/EBITDA Ratio	13.64	16.27	8.50	4.42	5.17	5.18
EV/EBIT Ratio	16.25	23.23	11.03	4.75	5.49	5.45
EV/FCF Ratio	23.60	-	-	8.64	12.00	9.85
Debt / Equity Ratio	0.31	0.34	0.32	0.48	0.53	0.50
Debt / EBITDA Ratio	1.22	2.45	1.75	0.91	0.99	0.56
Debt / FCF Ratio	2.11	-	-	1.77	2.31	1.07
Net Debt / Equity Ratio	0.07	0.15	0.10	0.31	0.49	0.30
Net Debt / EBITDA Ratio	0.28	1.06	0.53	0.58	0.92	0.33
Net Debt / FCF Ratio	0.48	-25.39	-3.12	1.14	2.13	0.63
Asset Turnover	0.69	0.55	0.52	0.67	0.72	0.95
Inventory Turnover	3.45	3.43	3.34	3.93	3.54	3.53
Quick Ratio	1.34	1.31	0.98	0.69	0.25	0.59
Current Ratio	2.45	2.43	1.82	1.31	0.71	1.23
Return on Equity (ROE)	26.32%	4.37%	7.92%	8.35%	40.39%	65.46%
Return on Assets (ROA)	8.56%	3.67%	5.03%	16.33%	19.43%	29.23%
Return on Invested Capital (ROIC)	16.23%	5.43%	7.88%	13.65%	30.89%	47.51%
Return on Capital Employed (ROCE)	14.10%	6.40%	10.00%	30.90%	32.40%	54.60%
Earnings Yield	6.96%	2.02%	5.19%	5.22%	14.73%	12.36%
FCF Yield	4.32%	-0.28%	-2.10%	17.26%	10.14%	11.70%
Dividend Yield	0.03%	1.15%	1.38%	5.30%	-	-
Buyback Yield / Dilution	0.30%	3.38%	0.07%	-3.64%	-1.27%	-0.22%
Total Shareholder Return	0.33%	4.54%	1.45%	1.67%	-1.27%	-0.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.