Nu-World Holdings Limited (JSE:NWL)
2,775.00
0.00 (0.00%)
Nov 5, 2026, 4:11 PM SAST
Nu-World Holdings Income Statement
Financials in millions ZAR. Fiscal year is September - August.
Millions ZAR. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 2,246 | 2,288 | 2,060 | 1,902 | 2,152 | |
Revenue Growth | -1.83% | 11.08% | 8.29% | -11.61% | -8.75% |
Cost of Revenue | - | 1,838 | 1,654 | 1,567 | 1,699 |
Gross Profit | 2,246 | 449.36 | 405.44 | 334.7 | 452.98 |
Selling, General & Admin | - | 365.2 | 368.47 | 346.71 | 351.77 |
Other Operating Expenses | 2,115 | -16.43 | -6.68 | -3.45 | -1.1 |
Operating Expenses | 2,139 | 348.77 | 361.79 | 343.27 | 350.67 |
Operating Income | 107.1 | 100.59 | 43.66 | -8.57 | 102.31 |
Interest Expense | -1.03 | -3.59 | -5.53 | -6.95 | -9.02 |
Interest & Investment Income | - | 17.16 | 27.27 | 16.98 | 2.47 |
Earnings From Equity Investments | 0.15 | 0.08 | 0.04 | 0.03 | 0.19 |
Currency Exchange Gain (Loss) | - | -9.14 | 8.07 | 5.5 | 8.57 |
Other Non Operating Income (Expenses) | -2.46 | - | - | - | - |
EBT Excluding Unusual Items | 103.76 | 105.1 | 73.51 | 6.99 | 104.52 |
Gain (Loss) on Sale of Assets | - | 0.08 | 0.07 | - | 0.03 |
Pretax Income | 103.76 | 106.02 | 88.04 | 88.41 | 104.55 |
Income Tax Expense | 22.71 | 24.1 | 13.75 | 17.43 | 19.53 |
Earnings From Continuing Operations | 81.05 | 81.92 | 74.3 | 70.99 | 85.02 |
Minority Interest in Earnings | -0.27 | -0.99 | -0.37 | -0.41 | -0.21 |
Net Income | 80.77 | 80.93 | 73.93 | 70.58 | 84.82 |
Net Income to Common | 80.77 | 80.93 | 73.93 | 70.58 | 84.82 |
Net Income Growth | -0.19% | 9.47% | 4.74% | -16.79% | -39.83% |
Shares Outstanding (Basic) | - | 21 | 21 | 21 | 22 |
Shares Outstanding (Diluted) | - | 21 | 21 | 21 | 22 |
Shares Change | - | -1.78% | -1.70% | -0.56% | - |
EPS (Basic) | - | 3.92 | 3.52 | 3.30 | 3.94 |
EPS (Diluted) | - | 3.92 | 3.52 | 3.30 | 3.94 |
EPS Growth | - | 11.46% | 6.55% | -16.32% | -39.83% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 15.96 | 4.41 | 12.19 | 229.77 | -127.63 |
Free Cash Flow Per Share | - | 0.21 | 0.58 | 10.74 | -5.93 |
Dividend Per Share | - | 1.485 | 1.357 | 1.253 | 1.498 |
Dividend Growth | - | 9.43% | 8.30% | -16.36% | -39.84% |
Gross Margin | 100.00% | 19.64% | 19.69% | 17.60% | 21.05% |
Operating Margin | 4.77% | 4.40% | 2.12% | -0.45% | 4.75% |
Profit Margin | 3.60% | 3.54% | 3.59% | 3.71% | 3.94% |
Free Cash Flow Margin | 0.71% | 0.19% | 0.59% | 12.08% | -5.93% |
EBITDA | 109.36 | 102.85 | 46.18 | -6.17 | 104.95 |
EBITDA Margin | 4.87% | 4.50% | 2.24% | -0.32% | 4.88% |
D&A For EBITDA | 2.26 | 2.26 | 2.52 | 2.4 | 2.65 |
EBIT | 107.1 | 100.59 | 43.66 | -8.57 | 102.31 |
EBIT Margin | 4.77% | 4.40% | 2.12% | -0.45% | 4.75% |
Effective Tax Rate | 21.89% | 22.73% | 15.61% | 19.71% | 18.68% |