OUTsurance Group Limited (JSE: OUT)
South Africa
· Delayed Price · Currency is ZAR 6,807.00
-102.00 (-1.48%)
Dec 20, 2024, 5:07 PM SAST
OUTsurance Group Income Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 31,913 | 31,913 | 26,833 | 20,197 | 18,051 | 16,153 | Upgrade
|
| Total Interest & Dividend Income | 1,320 | 1,320 | 1,014 | 661 | 485 | 710 | Upgrade
|
| Gain (Loss) on Sale of Investments | 598 | 598 | 63 | 113 | 404 | -441 | Upgrade
|
| Other Revenue | 302 | 302 | 254 | 471 | 79 | 64 | Upgrade
|
| Total Revenue | 34,133 | 34,133 | 28,164 | 21,442 | 19,019 | 16,486 | Upgrade
|
| Revenue Growth (YoY) | 21.19% | 21.19% | 31.35% | 12.74% | 15.36% | 3.83% | Upgrade
|
| Policy Benefits | 26,324 | 26,324 | 21,826 | 11,328 | 9,501 | 8,180 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | - | - | 41 | Upgrade
|
| Amortization of Goodwill & Intangibles | 38 | 38 | 34 | - | - | - | Upgrade
|
| Depreciation & Amortization | 176 | 176 | 148 | - | - | - | Upgrade
|
| Selling, General & Administrative | -4,048 | -4,048 | -3,545 | 6,868 | 5,598 | 4,859 | Upgrade
|
| Total Operating Expenses | 27,388 | 27,388 | 22,850 | 18,196 | 15,099 | 13,080 | Upgrade
|
| Operating Income | 6,745 | 6,745 | 5,314 | 3,246 | 3,920 | 3,406 | Upgrade
|
| Interest Expense | -73 | -73 | -40 | -432 | -626 | -689 | Upgrade
|
| Earnings From Equity Investments | 127 | 127 | 20 | 27 | 64 | 259 | Upgrade
|
| Currency Exchange Gain (Loss) | -5 | -5 | -10 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -147 | -140 | -139 | Upgrade
|
| EBT Excluding Unusual Items | 6,794 | 6,794 | 5,284 | 2,694 | 3,218 | 2,837 | Upgrade
|
| Merger & Restructuring Charges | -564 | -564 | -450 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 55 | 55 | 56 | 37 | - | - | Upgrade
|
| Asset Writedown | - | - | -14 | - | - | - | Upgrade
|
| Pretax Income | 6,285 | 6,285 | 4,876 | 2,731 | 3,218 | 2,837 | Upgrade
|
| Income Tax Expense | 1,794 | 1,794 | 1,459 | 1,027 | 1,139 | 1,031 | Upgrade
|
| Earnings From Continuing Ops. | 4,491 | 4,491 | 3,417 | 1,704 | 2,079 | 1,806 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | 21,187 | 1,143 | 104 | Upgrade
|
| Net Income to Company | 4,491 | 4,491 | 3,417 | 22,891 | 3,222 | 1,910 | Upgrade
|
| Minority Interest in Earnings | -430 | -430 | -437 | -495 | -329 | -318 | Upgrade
|
| Net Income | 4,061 | 4,061 | 2,980 | 22,396 | 2,893 | 1,592 | Upgrade
|
| Net Income to Common | 4,061 | 4,061 | 2,980 | 22,396 | 2,893 | 1,592 | Upgrade
|
| Net Income Growth | 36.28% | 36.28% | -86.69% | 674.14% | 81.72% | -60.66% | Upgrade
|
| Shares Outstanding (Basic) | 1,530 | 1,530 | 1,532 | 1,531 | 1,529 | 1,529 | Upgrade
|
| Shares Outstanding (Diluted) | 1,530 | 1,530 | 1,532 | 1,531 | 1,529 | 1,529 | Upgrade
|
| Shares Change (YoY) | -0.13% | -0.13% | 0.08% | 0.10% | -0.01% | -0.24% | Upgrade
|
| EPS (Basic) | 2.65 | 2.65 | 1.95 | 14.63 | 1.89 | 1.04 | Upgrade
|
| EPS (Diluted) | 2.61 | 2.61 | 1.91 | 14.60 | 1.88 | 1.03 | Upgrade
|
| EPS Growth | 36.78% | 36.78% | -86.93% | 674.83% | 83.47% | -61.09% | Upgrade
|
| Free Cash Flow | 3,064 | 3,064 | 2,011 | 485 | 3,516 | 3,811 | Upgrade
|
| Free Cash Flow Per Share | 2.00 | 2.00 | 1.31 | 0.32 | 2.30 | 2.49 | Upgrade
|
| Dividend Per Share | 1.744 | 1.744 | 1.348 | 0.655 | 0.450 | 0.450 | Upgrade
|
| Dividend Growth | 29.38% | 29.38% | 105.80% | 45.56% | 0% | -59.09% | Upgrade
|
| Operating Margin | 19.76% | 19.76% | 18.87% | 15.14% | 20.61% | 20.66% | Upgrade
|
| Profit Margin | 11.90% | 11.90% | 10.58% | 104.45% | 15.21% | 9.66% | Upgrade
|
| Free Cash Flow Margin | 8.98% | 8.98% | 7.14% | 2.26% | 18.49% | 23.12% | Upgrade
|
| EBITDA | 6,866 | 6,866 | 5,417 | 3,359 | 4,019 | 3,591 | Upgrade
|
| EBITDA Margin | 20.12% | 20.12% | 19.23% | 15.67% | 21.13% | 21.78% | Upgrade
|
| D&A For EBITDA | 121 | 121 | 103 | 113 | 99 | 185 | Upgrade
|
| EBIT | 6,745 | 6,745 | 5,314 | 3,246 | 3,920 | 3,406 | Upgrade
|
| EBIT Margin | 19.76% | 19.76% | 18.87% | 15.14% | 20.61% | 20.66% | Upgrade
|
| Effective Tax Rate | 28.54% | 28.54% | 29.92% | 37.61% | 35.39% | 36.34% | Upgrade
|
| Revenue as Reported | - | - | - | 21,479 | 19,019 | 16,486 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.