Raubex Group Limited (JSE:RBX)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 4,760.00
+100.00 (2.15%)
Jun 6, 2025, 5:00 PM SAST
Raubex Group Income Statement
Financials in millions ZAR. Fiscal year is March - February.
Millions ZAR. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Revenue | 21,077 | 17,425 | 15,307 | 11,578 | 8,846 | Upgrade
|
| Revenue Growth (YoY) | 20.96% | 13.83% | 32.21% | 30.88% | 1.28% | Upgrade
|
| Cost of Revenue | 18,578 | 14,944 | 13,198 | 9,986 | 7,836 | Upgrade
|
| Gross Profit | 2,499 | 2,481 | 2,110 | 1,592 | 1,011 | Upgrade
|
| Selling, General & Admin | 1,053 | 627.91 | 586.34 | 452.93 | 412.65 | Upgrade
|
| Other Operating Expenses | -95.53 | 269.51 | 240.53 | 185.11 | 228.49 | Upgrade
|
| Operating Expenses | 957.44 | 1,019 | 890.08 | 697.08 | 670.59 | Upgrade
|
| Operating Income | 1,542 | 1,462 | 1,220 | 895.31 | 339.95 | Upgrade
|
| Interest Expense | -217.15 | -166.79 | -111.7 | -65.25 | -77.68 | Upgrade
|
| Interest & Investment Income | - | 120.65 | 89.48 | 65.56 | 73.08 | Upgrade
|
| Earnings From Equity Investments | -2.18 | 0.5 | -7.01 | -6.17 | -0.86 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 24.47 | 54.55 | 11.05 | -14.26 | Upgrade
|
| Other Non Operating Income (Expenses) | 185.21 | -11.34 | -16.68 | -19.16 | -12.34 | Upgrade
|
| EBT Excluding Unusual Items | 1,508 | 1,430 | 1,228 | 881.34 | 307.88 | Upgrade
|
| Merger & Restructuring Charges | - | -5.85 | -8.9 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -13.49 | -3.4 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 5.97 | 5.39 | 4.86 | 3.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 23.29 | 10.1 | 10.01 | 14.52 | Upgrade
|
| Asset Writedown | 14.54 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 9.57 | -2.78 | 15.46 | 9 | Upgrade
|
| Pretax Income | 1,522 | 1,473 | 1,222 | 915.06 | 341.61 | Upgrade
|
| Income Tax Expense | 453.07 | 398.8 | 363.33 | 287.85 | 138.6 | Upgrade
|
| Earnings From Continuing Operations | 1,069 | 1,074 | 858.63 | 627.22 | 203.01 | Upgrade
|
| Minority Interest in Earnings | 12.97 | -226.35 | -154.29 | -73.48 | -44.87 | Upgrade
|
| Net Income | 1,082 | 847.62 | 704.34 | 553.74 | 158.14 | Upgrade
|
| Net Income to Common | 1,082 | 847.62 | 704.34 | 553.74 | 158.14 | Upgrade
|
| Net Income Growth | 27.68% | 20.34% | 27.20% | 250.15% | -37.22% | Upgrade
|
| Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 181 | Upgrade
|
| Shares Outstanding (Diluted) | 182 | 181 | 181 | 182 | 182 | Upgrade
|
| Shares Change (YoY) | 0.56% | 0.11% | -0.33% | -0.14% | -0.19% | Upgrade
|
| EPS (Basic) | 6.02 | 4.72 | 3.91 | 3.07 | 0.87 | Upgrade
|
| EPS (Diluted) | 5.93 | 4.67 | 3.89 | 3.05 | 0.87 | Upgrade
|
| EPS Growth | 26.95% | 20.21% | 27.63% | 250.63% | -37.12% | Upgrade
|
| Free Cash Flow | 577.04 | -219.48 | 438.39 | -129.75 | 703.22 | Upgrade
|
| Free Cash Flow Per Share | 3.17 | -1.21 | 2.42 | -0.71 | 3.87 | Upgrade
|
| Dividend Per Share | - | 1.550 | 1.290 | 1.010 | 0.530 | Upgrade
|
| Dividend Growth | - | 20.16% | 27.72% | 90.57% | 140.91% | Upgrade
|
| Gross Margin | 11.86% | 14.24% | 13.78% | 13.75% | 11.42% | Upgrade
|
| Operating Margin | 7.32% | 8.39% | 7.97% | 7.73% | 3.84% | Upgrade
|
| Profit Margin | 5.13% | 4.86% | 4.60% | 4.78% | 1.79% | Upgrade
|
| Free Cash Flow Margin | 2.74% | -1.26% | 2.86% | -1.12% | 7.95% | Upgrade
|
| EBITDA | 2,254 | 2,156 | 1,816 | 1,291 | 757.16 | Upgrade
|
| EBITDA Margin | 10.70% | 12.37% | 11.87% | 11.15% | 8.56% | Upgrade
|
| D&A For EBITDA | 712.39 | 693.42 | 596.8 | 395.41 | 417.22 | Upgrade
|
| EBIT | 1,542 | 1,462 | 1,220 | 895.31 | 339.95 | Upgrade
|
| EBIT Margin | 7.32% | 8.39% | 7.97% | 7.73% | 3.84% | Upgrade
|
| Effective Tax Rate | 29.76% | 27.08% | 29.73% | 31.46% | 40.57% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.