Raubex Group Limited (JSE:RBX)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
4,760.00
+100.00 (2.15%)
Jun 6, 2025, 5:00 PM SAST

Raubex Group Income Statement

Millions ZAR. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Feb '25 Feb '24 Feb '23 Feb '22 Feb '21 2016 - 2020
Revenue
21,07717,42515,30711,5788,846
Upgrade
Revenue Growth (YoY)
20.96%13.83%32.21%30.88%1.28%
Upgrade
Cost of Revenue
18,57814,94413,1989,9867,836
Upgrade
Gross Profit
2,4992,4812,1101,5921,011
Upgrade
Selling, General & Admin
1,053627.91586.34452.93412.65
Upgrade
Other Operating Expenses
-95.53269.51240.53185.11228.49
Upgrade
Operating Expenses
957.441,019890.08697.08670.59
Upgrade
Operating Income
1,5421,4621,220895.31339.95
Upgrade
Interest Expense
-217.15-166.79-111.7-65.25-77.68
Upgrade
Interest & Investment Income
-120.6589.4865.5673.08
Upgrade
Earnings From Equity Investments
-2.180.5-7.01-6.17-0.86
Upgrade
Currency Exchange Gain (Loss)
-24.4754.5511.05-14.26
Upgrade
Other Non Operating Income (Expenses)
185.21-11.34-16.68-19.16-12.34
Upgrade
EBT Excluding Unusual Items
1,5081,4301,228881.34307.88
Upgrade
Merger & Restructuring Charges
--5.85-8.9--
Upgrade
Impairment of Goodwill
---13.49-3.4-
Upgrade
Gain (Loss) on Sale of Investments
-5.975.394.863.88
Upgrade
Gain (Loss) on Sale of Assets
-23.2910.110.0114.52
Upgrade
Asset Writedown
14.54----
Upgrade
Other Unusual Items
-9.57-2.7815.469
Upgrade
Pretax Income
1,5221,4731,222915.06341.61
Upgrade
Income Tax Expense
453.07398.8363.33287.85138.6
Upgrade
Earnings From Continuing Operations
1,0691,074858.63627.22203.01
Upgrade
Minority Interest in Earnings
12.97-226.35-154.29-73.48-44.87
Upgrade
Net Income
1,082847.62704.34553.74158.14
Upgrade
Net Income to Common
1,082847.62704.34553.74158.14
Upgrade
Net Income Growth
27.68%20.34%27.20%250.15%-37.22%
Upgrade
Shares Outstanding (Basic)
180180180180181
Upgrade
Shares Outstanding (Diluted)
182181181182182
Upgrade
Shares Change (YoY)
0.56%0.11%-0.33%-0.14%-0.19%
Upgrade
EPS (Basic)
6.024.723.913.070.87
Upgrade
EPS (Diluted)
5.934.673.893.050.87
Upgrade
EPS Growth
26.95%20.21%27.63%250.63%-37.12%
Upgrade
Free Cash Flow
577.04-219.48438.39-129.75703.22
Upgrade
Free Cash Flow Per Share
3.17-1.212.42-0.713.87
Upgrade
Dividend Per Share
-1.5501.2901.0100.530
Upgrade
Dividend Growth
-20.16%27.72%90.57%140.91%
Upgrade
Gross Margin
11.86%14.24%13.78%13.75%11.42%
Upgrade
Operating Margin
7.32%8.39%7.97%7.73%3.84%
Upgrade
Profit Margin
5.13%4.86%4.60%4.78%1.79%
Upgrade
Free Cash Flow Margin
2.74%-1.26%2.86%-1.12%7.95%
Upgrade
EBITDA
2,2542,1561,8161,291757.16
Upgrade
EBITDA Margin
10.70%12.37%11.87%11.15%8.56%
Upgrade
D&A For EBITDA
712.39693.42596.8395.41417.22
Upgrade
EBIT
1,5421,4621,220895.31339.95
Upgrade
EBIT Margin
7.32%8.39%7.97%7.73%3.84%
Upgrade
Effective Tax Rate
29.76%27.08%29.73%31.46%40.57%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.