Raubex Group Ratios and Metrics

Market cap in millions ZAR. Fiscal year is March - February.

Millions ZAR. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 27, 2026	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Market Capitalization	9,495	10,265	7,548	5,019	5,126	7,248
Market Cap Growth	25.77%	36.00%	50.39%	-2.09%	-29.28%	74.94%
Enterprise Value	11,056	11,865	8,378	6,302	5,724	7,053
Last Close Price	51.43	57.05	40.23	25.69	24.73	33.71
PE Ratio	8.81	9.34	6.97	5.92	7.28	13.09
Forward PE	7.20	8.03	6.48	4.91	6.53	9.50
PS Ratio	0.43	0.47	0.36	0.29	0.34	0.63
PB Ratio	1.21	1.30	1.06	0.76	0.88	1.39
P/TBV Ratio	1.51	1.64	1.36	1.04	1.19	1.90
P/FCF Ratio	685.86	741.47	13.08	-	11.69	-
P/OCF Ratio	8.14	8.80	3.85	3.39	3.22	12.80
PEG Ratio	-	0.27	0.27	0.27	0.27	0.27
EV/Sales Ratio	0.50	0.54	0.40	0.36	0.37	0.61
EV/EBITDA Ratio	4.26	4.61	3.82	2.88	3.15	5.47
EV/EBIT Ratio	6.31	6.76	5.72	4.21	4.69	7.88
EV/FCF Ratio	798.59	857.05	14.52	-	13.06	-
Debt / Equity Ratio	0.36	0.36	0.34	0.32	0.28	0.27
Debt / EBITDA Ratio	1.10	1.10	1.06	0.93	0.87	1.06
Debt / FCF Ratio	206.64	206.64	4.15	-	3.72	-
Net Debt / Equity Ratio	0.13	0.13	0.04	0.07	-0.01	-0.02
Net Debt / EBITDA Ratio	0.38	0.38	0.13	0.20	-0.04	-0.07
Net Debt / FCF Ratio	71.22	71.22	0.48	-1.98	-0.15	0.66
Asset Turnover	1.41	1.41	1.50	1.42	1.43	1.25
Inventory Turnover	11.04	11.04	11.93	10.81	11.71	12.00
Quick Ratio	0.95	0.95	0.99	1.02	1.04	1.16
Current Ratio	1.28	1.28	1.30	1.39	1.38	1.47
Return on Equity (ROE)	15.52%	15.52%	15.55%	17.31%	15.57%	12.67%
Return on Assets (ROA)	7.00%	7.00%	6.52%	7.62%	7.13%	6.04%
Return on Invested Capital (ROIC)	14.06%	15.30%	14.23%	17.08%	15.76%	13.48%
Return on Capital Employed (ROCE)	16.90%	16.90%	15.90%	17.30%	16.60%	13.50%
Earnings Yield	11.58%	10.71%	14.34%	16.89%	13.74%	7.64%
FCF Yield	0.15%	0.14%	7.65%	-4.37%	8.55%	-1.79%
Dividend Yield	3.84%	3.54%	4.92%	6.03%	5.22%	3.00%
Payout Ratio	30.31%	30.31%	30.91%	29.43%	27.29%	24.75%
Buyback Yield / Dilution	-0.94%	-0.94%	-0.56%	-0.11%	0.33%	0.14%
Total Shareholder Return	3.02%	2.60%	4.36%	5.92%	5.54%	3.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.