Raubex Group Limited (JSE:RBX)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 5,190.00
-74.00 (-1.41%)
May 27, 2026, 5:00 PM SAST
Raubex Group Income Statement
Financials in millions ZAR. Fiscal year is March - February.
Millions ZAR. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 22,048 | 21,077 | 17,425 | 15,307 | 11,578 | |
Revenue Growth (YoY) | 4.61% | 20.96% | 13.83% | 32.21% | 30.88% |
Cost of Revenue | 19,175 | 18,578 | 14,944 | 13,198 | 9,986 |
Gross Profit | 2,873 | 2,499 | 2,481 | 2,110 | 1,592 |
Selling, General & Admin | 1,183 | 1,053 | 634.44 | 586.34 | 452.93 |
Other Operating Expenses | 7.01 | -4.89 | 269.51 | 240.53 | 185.11 |
Operating Expenses | 1,118 | 1,034 | 984.41 | 890.08 | 697.08 |
Operating Income | 1,756 | 1,466 | 1,497 | 1,220 | 895.31 |
Interest Expense | -205.66 | -199.4 | -166.79 | -111.7 | -65.25 |
Interest & Investment Income | 136.49 | 187.16 | 120.65 | 89.48 | 65.56 |
Earnings From Equity Investments | -2.63 | -2.18 | 0.5 | -7.01 | -6.17 |
Currency Exchange Gain (Loss) | -35.19 | -15.62 | 24.47 | 54.55 | 11.05 |
Other Non Operating Income (Expenses) | -20.3 | -17.75 | -11.34 | -16.68 | -19.16 |
EBT Excluding Unusual Items | 1,628 | 1,418 | 1,464 | 1,228 | 881.34 |
Merger & Restructuring Charges | - | - | -5.85 | -8.9 | - |
Impairment of Goodwill | -5.7 | - | - | -13.49 | -3.4 |
Gain (Loss) on Sale of Investments | - | 6.61 | 5.97 | 5.39 | 4.86 |
Gain (Loss) on Sale of Assets | 10.75 | 4.33 | 23.29 | 10.1 | 10.01 |
Asset Writedown | - | - | -34.23 | - | - |
Other Unusual Items | 0.17 | 86.93 | 9.57 | -2.78 | 15.46 |
Pretax Income | 1,643 | 1,522 | 1,473 | 1,222 | 915.06 |
Income Tax Expense | 476.99 | 453.07 | 398.8 | 363.33 | 287.85 |
Earnings From Continuing Operations | 1,166 | 1,069 | 1,074 | 858.63 | 627.22 |
Minority Interest in Earnings | -65.99 | 12.97 | -226.35 | -154.29 | -73.48 |
Net Income | 1,100 | 1,082 | 847.62 | 704.34 | 553.74 |
Net Income to Common | 1,100 | 1,082 | 847.62 | 704.34 | 553.74 |
Net Income Growth | 1.60% | 27.68% | 20.34% | 27.20% | 250.15% |
Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 |
Shares Outstanding (Diluted) | 184 | 182 | 181 | 181 | 182 |
Shares Change (YoY) | 0.94% | 0.56% | 0.11% | -0.33% | -0.14% |
EPS (Basic) | 6.10 | 6.02 | 4.72 | 3.91 | 3.07 |
EPS (Diluted) | 5.97 | 5.93 | 4.67 | 3.89 | 3.05 |
EPS Growth | 0.66% | 26.95% | 20.21% | 27.63% | 250.63% |
Free Cash Flow | 13.84 | 577.04 | -219.48 | 438.39 | -129.75 |
Free Cash Flow Per Share | 0.07 | 3.17 | -1.21 | 2.42 | -0.71 |
Dividend Per Share | 2.020 | 1.980 | 1.550 | 1.290 | 1.010 |
Dividend Growth | 2.02% | 27.74% | 20.16% | 27.72% | 90.57% |
Gross Margin | 13.03% | 11.86% | 14.24% | 13.78% | 13.75% |
Operating Margin | 7.96% | 6.96% | 8.59% | 7.97% | 7.73% |
Profit Margin | 4.99% | 5.13% | 4.86% | 4.60% | 4.78% |
Free Cash Flow Margin | 0.06% | 2.74% | -1.26% | 2.86% | -1.12% |
EBITDA | 2,575 | 2,192 | 2,190 | 1,816 | 1,291 |
EBITDA Margin | 11.68% | 10.40% | 12.57% | 11.87% | 11.15% |
D&A For EBITDA | 819.59 | 726.4 | 693.42 | 596.8 | 395.41 |
EBIT | 1,756 | 1,466 | 1,497 | 1,220 | 895.31 |
EBIT Margin | 7.96% | 6.96% | 8.59% | 7.97% | 7.73% |
Effective Tax Rate | 29.04% | 29.76% | 27.08% | 29.73% | 31.46% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.