Raubex Group Limited (JSE:RBX)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
4,760.00
+100.00 (2.15%)
Jun 6, 2025, 5:00 PM SAST

Raubex Group Cash Flow Statement

Millions ZAR. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Feb '25 Feb '24 Feb '23 Feb '22 Feb '21 2016 - 2020
Net Income
1,082847.62704.34553.74158.14
Upgrade
Depreciation & Amortization
768.37756.94649.88439.08464.51
Upgrade
Loss (Gain) From Sale of Assets
-4.33-23.29-10.1-10.01-14.52
Upgrade
Asset Writedown & Restructuring Costs
-34.2316.793.4-
Upgrade
Loss (Gain) From Sale of Investments
-6.61-5.97-5.39-4.86-3.88
Upgrade
Loss (Gain) on Equity Investments
2.18--6.170.86
Upgrade
Stock-Based Compensation
34.1711.285.7417.2511.7
Upgrade
Other Operating Activities
-59.8254.01207.15140.67-93.75
Upgrade
Change in Accounts Receivable
-543.17-572.11-81.83-704.82248.09
Upgrade
Change in Inventory
-136.49-218.82-291.83-281.03-105.41
Upgrade
Change in Accounts Payable
302.04181.39742.32150.3124.34
Upgrade
Change in Unearned Revenue
535.61231.12-331.02271.24439.8
Upgrade
Change in Other Net Operating Assets
-15-15-15-15-15
Upgrade
Operating Cash Flow
1,9591,4811,591566.131,120
Upgrade
Operating Cash Flow Growth
32.25%-6.89%181.04%-49.47%89.81%
Upgrade
Capital Expenditures
-1,382-1,701-1,153-695.87-417.16
Upgrade
Sale of Property, Plant & Equipment
54.7674.9764.06171.35101.78
Upgrade
Cash Acquisitions
-9.17-99.85-18.04-63.82-
Upgrade
Divestitures
---15.190.28
Upgrade
Investment in Securities
--5.31-1.66-135.82-
Upgrade
Other Investing Activities
29.55-39.24-70.930.84179.03
Upgrade
Investing Cash Flow
-1,299-1,739-1,179-683.25-136.06
Upgrade
Long-Term Debt Issued
1,3271,3181,102546.13354.42
Upgrade
Long-Term Debt Repaid
-1,021-875.19-932.75-569.52-399.13
Upgrade
Net Debt Issued (Repaid)
305.77442.66169.44-23.39-44.71
Upgrade
Repurchase of Common Stock
---61.75-41.79-
Upgrade
Common Dividends Paid
-334.51-249.47-192.23-137.07-43.4
Upgrade
Other Financing Activities
-13425.34-171.98-56.47-24.1
Upgrade
Financing Cash Flow
-162.73218.52-256.52-258.72-112.21
Upgrade
Foreign Exchange Rate Adjustments
-42.594.2437.15-3.055.32
Upgrade
Net Cash Flow
454.75-35.21192.49-378.89877.42
Upgrade
Free Cash Flow
577.04-219.48438.39-129.75703.22
Upgrade
Free Cash Flow Growth
----7950.58%
Upgrade
Free Cash Flow Margin
2.74%-1.26%2.86%-1.12%7.95%
Upgrade
Free Cash Flow Per Share
3.17-1.212.42-0.713.87
Upgrade
Cash Interest Paid
-166.79111.765.2577.68
Upgrade
Cash Income Tax Paid
-338318.56212.64190.62
Upgrade
Levered Free Cash Flow
642.47-544.37325.27-3.981,003
Upgrade
Unlevered Free Cash Flow
778.19-440.13395.0836.81,052
Upgrade
Change in Net Working Capital
-428.29421.4-129.86283.22-780.39
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.