Redefine Properties Limited (JSE: RDF)
South Africa flag South Africa · Delayed Price · Currency is ZAR
479.00
+4.00 (0.84%)
Nov 21, 2024, 5:00 PM SAST

Redefine Properties Income Statement

Millions ZAR. Fiscal year is Sep - Aug.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Aug '24 Aug '24 Aug '23 Aug '22 Aug '21 Aug '20 2019 - 2015
Rental Revenue
10,65610,6569,9088,2397,1578,387
Upgrade
Other Revenue
3.353.352.214.948.4640.13
Upgrade
Total Revenue
10,65910,6599,9118,2497,1668,496
Upgrade
Revenue Growth (YoY
7.55%7.55%20.15%15.11%-15.66%-4.59%
Upgrade
Property Expenses
4,3014,3014,0033,3682,9812,818
Upgrade
Selling, General & Administrative
708.56708.56549.57447.41327401.73
Upgrade
Total Operating Expenses
4,9574,9574,5113,7083,2333,807
Upgrade
Operating Income
5,7025,7025,4014,5413,9324,689
Upgrade
Interest Expense
-3,898-3,898-3,155-2,369-2,383-2,922
Upgrade
Interest & Investment Income
894.5894.5753.09578.87660.04942.12
Upgrade
Income (Loss) on Equity Investments
-133.35-133.35523.42,026275.04-403.9
Upgrade
Currency Exchange Gain (Loss)
-1,052-1,052-934.13-1,006129.89-1,042
Upgrade
Other Non-Operating Income
876.24876.24-1,0571,4341,767-2,986
Upgrade
EBT Excluding Unusual Items
2,3902,3901,5325,2054,381-1,723
Upgrade
Merger & Restructuring Charges
-9-9-5.1-14--
Upgrade
Impairment of Goodwill
---16.11-105.68--5,033
Upgrade
Gain (Loss) on Sale of Investments
---825.91922.53-2,645
Upgrade
Gain (Loss) on Sale of Assets
272.56272.5618.6938.18-21.53121.94
Upgrade
Total Insurance Settlements
0.30.328.2333.05--
Upgrade
Asset Writedown
1,5761,57633.11903.48-1,619-6,962
Upgrade
Other Unusual Items
-158.84-158.84-1,857-0.1
Upgrade
Pretax Income
4,0714,0711,5908,7433,663-16,241
Upgrade
Income Tax Expense
69.0869.08129.718.02849.13-13.12
Upgrade
Earnings From Continuing Operations
4,0024,0021,4618,7352,814-16,228
Upgrade
Earnings From Discontinued Operations
----33.84-192.5-384.99
Upgrade
Net Income to Company
4,0024,0021,4618,7012,621-16,613
Upgrade
Minority Interest in Earnings
-32.59-32.59-14.13-9.98109.94-15.32
Upgrade
Net Income
3,9693,9691,4478,6912,731-16,628
Upgrade
Net Income to Common
3,9693,9691,4478,6912,731-16,628
Upgrade
Net Income Growth
174.39%174.39%-83.35%218.19%--
Upgrade
Basic Shares Outstanding
6,7526,7526,7526,1435,4335,432
Upgrade
Diluted Shares Outstanding
6,7806,7806,7726,1605,4425,432
Upgrade
Shares Change (YoY)
0.12%0.12%9.94%13.19%0.18%0.07%
Upgrade
EPS (Basic)
0.590.590.211.410.50-3.06
Upgrade
EPS (Diluted)
0.590.590.211.410.50-3.06
Upgrade
EPS Growth
173.99%173.99%-84.86%180.85%--
Upgrade
Dividend Per Share
0.4250.4250.4380.4300.601-
Upgrade
Dividend Growth
-2.92%-2.92%1.93%-28.53%--
Upgrade
Operating Margin
53.49%53.49%54.49%55.05%54.88%55.19%
Upgrade
Profit Margin
37.24%37.24%14.60%105.36%38.12%-195.71%
Upgrade
Free Cash Flow Margin
27.48%27.48%26.09%31.85%32.01%31.42%
Upgrade
EBITDA
5,7135,7135,4114,5563,9765,022
Upgrade
EBITDA Margin
53.60%53.60%54.60%55.24%55.49%59.11%
Upgrade
D&A For Ebitda
11.2211.2210.615.4243.79332.51
Upgrade
EBIT
5,7025,7025,4014,5413,9324,689
Upgrade
EBIT Margin
53.49%53.49%54.49%55.05%54.88%55.19%
Upgrade
Funds From Operations (FFO)
3,4653,4653,6293,6622,3952,658
Upgrade
Adjusted Funds From Operations (AFFO)
3,4653,4653,6293,6622,3952,658
Upgrade
FFO Payout Ratio
85.26%85.26%73.67%132.89%-98.37%
Upgrade
Effective Tax Rate
1.70%1.70%8.16%0.09%23.18%-
Upgrade
Revenue as Reported
10,65610,6569,909---
Upgrade
Source: S&P Capital IQ. Real Estate template. Financial Sources.