Redefine Properties Limited (JSE:RDF)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 600.00
-12.00 (-1.96%)
May 29, 2026, 5:00 PM SAST
Redefine Properties Income Statement
Financials in millions ZAR. Fiscal year is September - August.
Millions ZAR. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Rental Revenue | 11,207 | 11,007 | 10,656 | 9,908 | 8,239 | 7,157 |
Other Revenue | 1.09 | 1.09 | 3.35 | 11.24 | 4.94 | 8.46 |
| 11,208 | 11,008 | 10,659 | 9,920 | 8,249 | 7,166 | |
Revenue Growth (YoY | 3.47% | 3.28% | 7.45% | 20.26% | 15.11% | -15.66% |
Property Expenses | 4,480 | 4,399 | 4,188 | 4,003 | 3,368 | 2,981 |
Selling, General & Administrative | 656.82 | 645.27 | 708.56 | 549.57 | 447.41 | 327 |
Total Operating Expenses | 5,142 | 5,076 | 4,957 | 4,511 | 3,708 | 3,233 |
Operating Income | 6,067 | 5,932 | 5,702 | 5,410 | 4,541 | 3,932 |
Interest Expense | -3,787 | -3,932 | -3,898 | -3,155 | -2,369 | -2,383 |
Interest & Investment Income | 871.35 | 957.57 | 894.5 | 753.09 | 578.87 | 660.04 |
Income (Loss) on Equity Investments | 486.61 | 68.67 | -133.35 | 523.4 | 2,026 | 275.04 |
Currency Exchange Gain (Loss) | -24.91 | -377.36 | -1,052 | -934.13 | -1,006 | 129.89 |
Other Non-Operating Income | 241.16 | -242.35 | 876.24 | -1,066 | 1,434 | 1,767 |
EBT Excluding Unusual Items | 3,854 | 2,407 | 2,390 | 1,532 | 5,205 | 4,381 |
Merger & Restructuring Charges | - | - | -9 | -5.1 | -14 | - |
Impairment of Goodwill | - | - | - | -16.11 | -105.68 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 825.91 | 922.53 |
Gain (Loss) on Sale of Assets | 0.05 | 16.73 | 272.56 | 18.69 | 38.18 | -21.53 |
Total Insurance Settlements | 20.26 | 20.26 | 0.3 | 28.23 | 33.05 | - |
Asset Writedown | 2,797 | 1,981 | 1,576 | 33.11 | 903.48 | -1,619 |
Other Unusual Items | - | - | -158.84 | - | 1,857 | - |
Pretax Income | 6,671 | 4,424 | 4,071 | 1,590 | 8,743 | 3,663 |
Income Tax Expense | 369.56 | 252.68 | 69.08 | 129.71 | 8.02 | 849.13 |
Earnings From Continuing Operations | 6,301 | 4,172 | 4,002 | 1,461 | 8,735 | 2,814 |
Earnings From Discontinued Operations | - | - | - | - | -33.84 | -192.5 |
Net Income to Company | 6,301 | 4,172 | 4,002 | 1,461 | 8,701 | 2,621 |
Minority Interest in Earnings | -65.34 | -43.25 | -32.59 | -14.13 | -9.98 | 109.94 |
Net Income | 6,236 | 4,128 | 3,969 | 1,447 | 8,691 | 2,731 |
Net Income to Common | 6,236 | 4,128 | 3,969 | 1,447 | 8,691 | 2,731 |
Net Income Growth | 42.66% | 4.01% | 174.39% | -83.36% | 218.19% | - |
Basic Shares Outstanding | 6,989 | 6,944 | 6,752 | 6,752 | 6,143 | 5,433 |
Diluted Shares Outstanding | 7,019 | 6,975 | 6,780 | 6,772 | 6,160 | 5,442 |
Shares Change (YoY) | 2.48% | 2.87% | 0.12% | 9.94% | 13.19% | 0.18% |
EPS (Basic) | 0.89 | 0.59 | 0.59 | 0.21 | 1.41 | 0.50 |
EPS (Diluted) | 0.89 | 0.59 | 0.59 | 0.21 | 1.41 | 0.50 |
EPS Growth | 39.20% | 1.11% | 173.99% | -84.86% | 180.85% | - |
Dividend Per Share | 0.472 | 0.458 | 0.425 | 0.438 | 0.430 | 0.601 |
Dividend Growth | 10.73% | 7.81% | -2.92% | 1.93% | -28.53% | - |
Operating Margin | 54.13% | 53.89% | 53.49% | 54.53% | 55.05% | 54.88% |
Profit Margin | 55.64% | 37.50% | 37.24% | 14.58% | 105.36% | 38.12% |
EBITDA | 6,083 | 5,947 | 5,713 | 5,420 | 4,556 | 3,976 |
EBITDA Margin | 54.27% | 54.02% | 53.60% | 54.64% | 55.24% | 55.49% |
D&A For Ebitda | 16.51 | 14.83 | 11.22 | 10.6 | 15.42 | 43.79 |
EBIT | 6,067 | 5,932 | 5,702 | 5,410 | 4,541 | 3,932 |
EBIT Margin | 54.13% | 53.89% | 53.49% | 54.53% | 55.05% | 54.88% |
Funds From Operations (FFO) | 3,812 | 3,665 | 3,465 | 3,629 | 3,662 | 2,395 |
Adjusted Funds From Operations (AFFO) | - | 3,665 | 3,465 | 3,629 | 3,662 | 2,395 |
FFO Payout Ratio | 83.74% | 79.97% | 85.26% | 73.67% | 132.89% | - |
Effective Tax Rate | 5.54% | 5.71% | 1.70% | 8.15% | 0.09% | 23.18% |
Revenue as Reported | - | - | - | 9,909 | - | - |