Redefine Properties Limited (JSE:RDF)
664.00
+3.00 (0.45%)
Nov 6, 2026, 5:00 PM SAST
Redefine Properties Cash Flow Statement
Financials in millions ZAR. Fiscal year is September - August.
Millions ZAR. Fiscal year is Sep - Aug.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Net Income | - | 4,128 | 3,969 | 1,447 | 8,691 |
Depreciation & Amortization | - | 31.46 | 26.47 | 22.98 | 19.99 |
Gain (Loss) on Sale of Assets | - | - | - | - | -43.19 |
Gain (Loss) on Sale of Investments | - | 1.11 | -276.09 | 0 | -19.46 |
Asset Writedown | - | - | - | - | -1,624 |
Stock-Based Compensation | - | 28.29 | 18.27 | 34.19 | 6.66 |
Income (Loss) on Equity Investments | 68.53 | -68.67 | 133.35 | -523.4 | -2,026 |
Change in Accounts Receivable | - | 11.08 | 158.26 | -166.6 | 65.07 |
Change in Accounts Payable | - | -119.16 | 303.05 | -161.62 | -240.18 |
Change in Other Net Operating Assets | - | -276.71 | -691.97 | -435.61 | - |
Other Operating Activities | 4,007 | -285.64 | -558.74 | 2,218 | -2,074 |
Operating Cash Flow | 4,076 | 3,468 | 2,929 | 2,586 | 2,627 |
Operating Cash Flow Growth | 17.52% | 18.39% | 13.27% | -1.57% | 14.56% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Acquisition of Real Estate Assets | -1,948 | -1,941 | -3,616 | -1,694 | -1,244 |
Sale of Real Estate Assets | 1,177 | 1,134 | 388.4 | 1,412 | 4,815 |
Net Sale / Acq. of Real Estate Assets | -770.8 | -807.08 | -3,227 | -282.41 | 3,571 |
Cash Acquisition | - | - | -249.69 | -13.05 | 1,003 |
Investment in Marketable & Equity Securities | 279.99 | 351.98 | 742.28 | -443.26 | 439.37 |
Other Investing Activities | - | -69.17 | -15.91 | -310.28 | 2,468 |
Investing Cash Flow | 210.2 | -157.86 | -2,667 | -1,390 | 8,373 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Long-Term Debt Issued | 10,085 | 4,853 | 21,234 | 4,154 | 8,299 |
Long-Term Debt Repaid | -10,471 | -5,074 | -18,114 | -3,647 | -15,148 |
Lease Payments | -34.7 | -42.32 | -82.09 | -64.94 | -54.63 |
Net Debt Issued (Repaid) | -385.82 | -220.95 | 3,120 | 507.27 | -6,850 |
Issuance of Common Stock | 150.37 | 895.31 | - | - | 1,246 |
Common Dividends Paid | -3,297 | -2,931 | -2,954 | -2,674 | -4,866 |
Other Financing Activities | 61.05 | 3.75 | -407.65 | -5.04 | -118.57 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Foreign Exchange Rate Adjustments | -157.94 | -25.31 | -251.11 | -28.91 | 4.52 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | -7.95 |
Net Cash Flow | 656.25 | 1,032 | -230.38 | -1,004 | 408.96 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Levered Free Cash Flow | 1,303 | 1,506 | 680.78 | 20,897 | 1,240 |
Unlevered Free Cash Flow | 3,558 | 3,963 | 3,117 | 22,869 | 2,721 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Cash Interest Paid | - | 3,412 | 3,848 | 3,107 | 2,473 |
Cash Income Tax Paid | - | 80.4 | 84.28 | 71.66 | 272.19 |
Change in Working Capital | - | -384.79 | -230.66 | -763.83 | -175.11 |