Reunert Balance Sheet

Financials in millions ZAR. Fiscal year is October - September.

Millions ZAR. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Cash & Equivalents	1,380	1,754	1,832	1,298	957	1,068
Cash & Short-Term Investments	1,380	1,754	1,832	1,298	957	1,068
Cash Growth	27.90%	-4.26%	41.14%	35.63%	-10.39%	3.79%
Accounts Receivable	3,874	3,226	3,516	2,818	2,540	2,370
Other Receivables	-	41	139	98	107	115
Receivables	3,874	3,774	4,125	3,368	3,103	2,885
Inventory	2,067	1,834	2,000	2,238	2,079	1,743
Prepaid Expenses	-	284	309	438	370	-
Other Current Assets	-	76	63	16	12	7
Total Current Assets	7,321	7,722	8,329	7,358	6,521	5,703
Property, Plant & Equipment	1,738	1,095	1,081	1,074	1,043	1,027
Long-Term Investments	178	283	283	92	126	240
Goodwill	1,122	1,122	1,130	1,186	960	934
Other Intangible Assets	-	729	819	887	495	444
Long-Term Accounts Receivable	-	293	336	408	370	410
Long-Term Deferred Tax Assets	-	224	275	202	151	145
Other Long-Term Assets	338	-	-	6	57	41
Total Assets	12,302	12,759	13,527	12,632	10,932	10,337
Accounts Payable	2,556	1,175	1,264	1,710	1,631	1,758
Accrued Expenses	-	672	828	731	561	-
Short-Term Debt	-	561	604	127	598	777
Current Portion of Long-Term Debt	-	-	-	-	7	39
Current Portion of Leases	83	86	116	129	89	85
Current Income Taxes Payable	-	34	84	51	41	21
Current Unearned Revenue	-	313	532	392	260	264
Other Current Liabilities	-	99	141	123	114	159
Total Current Liabilities	2,639	2,940	3,569	3,263	3,301	3,103
Long-Term Debt	997	997	1,296	1,146	71	44
Long-Term Leases	143	180	206	200	77	100
Long-Term Unearned Revenue	-	5	6	6	-	-
Long-Term Deferred Tax Liabilities	-	282	257	272	200	158
Other Long-Term Liabilities	446	147	93	115	93	150
Total Liabilities	4,225	4,551	5,427	5,002	3,742	3,555
Common Stock	8,077	315	315	389	389	389
Retained Earnings	-	8,456	8,208	7,741	7,364	7,045
Treasury Stock	-	-723	-723	-723	-723	-723
Comprehensive Income & Other	-	-4	158	49	27	-16
Total Common Equity	8,077	8,044	7,958	7,456	7,057	6,695
Minority Interest	-	164	142	174	133	87
Shareholders' Equity	8,077	8,208	8,100	7,630	7,190	6,782
Total Liabilities & Equity	12,302	12,759	13,527	12,632	10,932	10,337
Total Debt	1,223	1,824	2,222	1,602	842	1,045
Net Cash (Debt)	157	-70	-390	-304	115	23
Net Cash Growth	-	-	-	-	400.00%	-74.16%
Net Cash Per Share	0.96	-0.42	-2.29	-1.89	0.72	0.14
Filing Date Shares Outstanding	161.08	157.13	157.13	159.44	159	159.44
Total Common Shares Outstanding	161.08	157.13	157.13	159.44	159	159.44
Working Capital	4,682	4,782	4,760	4,095	3,220	2,600
Book Value Per Share	50.14	51.19	50.65	46.76	44.38	41.99
Tangible Book Value	6,955	6,193	6,009	5,383	5,602	5,317
Tangible Book Value Per Share	43.18	39.41	38.24	33.76	35.23	33.35
Land	-	226	223	215	216	-
Buildings	-	58	50	77	83	-
Machinery	-	1,929	1,862	1,786	1,829	-
Construction In Progress	-	41	36	70	61	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.