SA Corporate Real Estate Limited (JSE:SAC)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 348.00
+2.00 (0.58%)
Sep 29, 2026, 1:22 PM SAST
SA Corporate Real Estate Financials Overview
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,106 | 3,061 | 2,992 | 2,535 | 2,289 | 2,085 |
Revenue Growth | 1.47% | 2.33% | 18.01% | 10.75% | 9.78% | 4.13% |
Net Income Net Income Growth | 802.46 | 564.01 | 645.83 | 1,209 | 819.31 | 620.88 |
Earnings Per Share EPS Growth | 0.30 | 0.22 | 0.26 | 0.48 | 0.33 | 0.25 |
EPS Growth | 37.13% | -15.86% | -46.92% | 47.51% | 32.73% | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Commercial Commercial Growth | 36.55 | 32.15 | 33.06 | 40.14 | 59.14 |
Industrial Industrial Growth | 424.89 | 427.24 | 458.52 | 376.56 | 522.18 |
Retail (Incl. Storage) Retail (Incl. Storage) Growth | 1,103 | 1,110 | 1,029 | 933.4 | 864.9 |
Residential Residential Growth | 1,358 | 1,371 | 959.66 | 692.39 | 675.25 |
Unallocated Profit from investment in JVs and associate Unallocated Profit from investment in JVs and associate Growth | 146.65 | 59.75 | 58.32 | 246.53 | -36.29 |
Unallocated Loss from Investment in Jvs Unallocated Loss from Investment in Jvs Growth | - | -4.5 | -1.8 | - | - |
Total Total Growth | 3,069 | 2,996 | 2,537 | 2,289 | 2,085 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 291.1 | 310.67 | 663 | 195.03 | 180.02 | 211.33 |
Total Debt Total Debt Growth | 8,470 | 9,123 | 8,838 | 8,194 | 6,631 | 6,551 |
Net Cash (Debt) Net Cash Growth | -8,179 | -8,813 | -8,175 | -7,999 | -6,451 | -6,340 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -3.02 | -3.37 | -3.25 | -3.20 | -2.58 | -2.52 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 875.34 | 672.22 | 685.83 | 730.47 | 449.58 | 715.91 |
Free Cash Flow Free Cash Flow Growth | 875.34 | 672.22 | 685.83 | 730.47 | 449.58 | 715.91 |
Free Cash Flow Growth | 30.22% | -1.98% | -6.11% | 62.48% | -37.20% | 6.33% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Margin | 47.91% | 48.36% | 48.18% | 48.57% | 53.76% | 49.50% |
Pretax Margin | 26.13% | 18.72% | 21.56% | 47.99% | 35.95% | 30.06% |
Profit Margin | 25.83% | 18.42% | 21.59% | 47.69% | 35.79% | 29.78% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.278 | 0.266 | 0.244 | 0.232 | 0.241 | 0.229 |
Dividend Per Share Growth | 8.69% | 8.96% | 5.13% | -4.02% | 5.50% | -24.45% |
Dividend Yield | 8.00% | 7.65% | 9.43% | 12.35% | 13.99% | 15.15% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.69 | 16.54 | 11.23 | 4.78 | 7.29 | 9.44 |
PS Ratio | 3.05 | 3.05 | 2.42 | 2.28 | 2.61 | 2.81 |