SA Corporate Real Estate Limited (JSE:SAC)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
310.00
-1.00 (-0.32%)
Sep 30, 2025, 5:00 PM SAST

SA Corporate Real Estate Balance Sheet

Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Property, Plant & Equipment
16,73116,59617,01714,12613,70114,686
Upgrade
Cash & Equivalents
456.18663195.03180.02211.33168.1
Upgrade
Accounts Receivable
429.86124.83134.8795.19104.69138.75
Upgrade
Other Receivables
3.56320.66274.63322.09348.44181.6
Upgrade
Investment In Debt and Equity Securities
---168.99162.87112.8
Upgrade
Goodwill
-10.110.110.110.110.1
Upgrade
Other Intangible Assets
81.972.4473.1174.7274.2972.72
Upgrade
Loans Receivable Current
16.0522.2919.4813.4225.410.51
Upgrade
Other Current Assets
765.851,105534.23989.011,0081,121
Upgrade
Deferred Long-Term Tax Assets
12.289.812.284.696.178.97
Upgrade
Deferred Long-Term Charges
11.0915.6918.5221.718.1325.56
Upgrade
Other Long-Term Assets
1,7661,8221,6541,5281,4551,507
Upgrade
Total Assets
20,27320,76219,93317,53417,12618,033
Upgrade
Current Portion of Long-Term Debt
1,8613,420659.34218.78158.231,282
Upgrade
Current Portion of Leases
10.589.2911.055.346.296.37
Upgrade
Long-Term Debt
6,2505,3727,4876,3966,3716,141
Upgrade
Long-Term Leases
50.3636.0636.4211.2515.0821.39
Upgrade
Accounts Payable
736.19568.8504.3421.21305.03292.73
Upgrade
Accrued Expenses
-10.8211.028.4562.6450.63
Upgrade
Current Income Taxes Payable
-1.553.210.37--
Upgrade
Current Unearned Revenue
-58.8455.2444.9839.1545
Upgrade
Other Current Liabilities
-122.43130.89106.76102.26101.02
Upgrade
Total Liabilities
8,9089,6008,8987,2137,0607,940
Upgrade
Common Stock
11,3649,1129,1269,1389,1299,143
Upgrade
Retained Earnings
-965.75773.72467.98531.39601.14
Upgrade
Comprehensive Income & Other
-1,0841,135714.95405.54349.24
Upgrade
Total Common Equity
11,36411,16111,03510,32110,06610,093
Upgrade
Shareholders' Equity
11,36411,16111,03510,32110,06610,093
Upgrade
Total Liabilities & Equity
20,27320,76219,93317,53417,12618,033
Upgrade
Total Debt
8,1728,8388,1946,6316,5517,451
Upgrade
Net Cash (Debt)
-7,716-8,175-7,999-6,451-6,340-7,283
Upgrade
Net Cash Per Share
-3.03-3.25-3.20-2.58-2.52-2.90
Upgrade
Filing Date Shares Outstanding
2,5912,4852,4892,4932,4882,495
Upgrade
Total Common Shares Outstanding
2,5912,4852,4892,4932,4882,495
Upgrade
Book Value Per Share
4.394.494.434.144.054.05
Upgrade
Tangible Book Value
11,28311,07910,95210,2369,98210,010
Upgrade
Tangible Book Value Per Share
4.354.464.404.114.014.01
Upgrade
Buildings
-35.1325.6223.23--
Upgrade
Construction In Progress
-1,5241,725404.61,2393,543
Upgrade
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.