SA Corporate Real Estate Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Millions ZAR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,457	7,254	5,784	5,975	5,863	4,348
Market Cap Growth	31.27%	25.42%	-3.20%	1.91%	34.86%	-43.74%
Enterprise Value	17,173	15,356	11,795	12,447	12,552	11,996
Last Close Price	3.65	2.68	1.95	1.79	1.57	1.01
PE Ratio	15.07	11.23	4.78	7.29	9.44	-
PS Ratio	3.16	2.42	2.28	2.61	2.81	2.17
PB Ratio	0.83	0.65	0.52	0.58	0.58	0.43
P/OCF Ratio	14.28	10.58	7.92	13.29	8.19	6.46
EV/Sales Ratio	5.73	5.13	4.65	5.44	6.02	5.99
EV/EBITDA Ratio	11.96	10.60	9.52	10.07	12.10	12.98
EV/EBIT Ratio	12.13	10.65	9.58	10.11	12.16	13.06
Debt / Equity Ratio	0.72	0.79	0.74	0.64	0.65	0.74
Debt / EBITDA Ratio	5.69	6.06	6.52	5.34	6.28	7.91
Asset Turnover	0.15	0.15	0.14	0.13	0.12	0.11
Inventory Turnover	-	5532.25	7885.53	4552.71	2749.19	2179.77
Quick Ratio	0.34	0.26	0.44	0.74	0.99	0.28
Current Ratio	0.64	0.53	0.84	1.99	2.52	0.91
Return on Equity (ROE)	5.49%	5.82%	11.32%	8.04%	6.16%	-13.53%
Return on Assets (ROA)	4.38%	4.43%	4.11%	4.44%	3.67%	3.03%
Return on Invested Capital (ROIC)	7.25%	7.35%	6.77%	7.30%	5.99%	4.97%
Earnings Yield	6.53%	8.90%	20.90%	13.71%	10.59%	-34.35%
Dividend Yield	7.13%	9.09%	11.91%	13.49%	14.61%	30.07%
Payout Ratio	100.35%	93.08%	46.94%	78.51%	114.23%	-
Buyback Yield / Dilution	-1.99%	-0.64%	-0.03%	0.58%	-	0.48%
Total Shareholder Return	5.14%	8.46%	11.88%	14.07%	14.61%	30.55%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.