SA Corporate Real Estate Limited (JSE: SAC)

SA Corporate Real Estate Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	7,279	5,784	5,975	5,863	4,348	7,728
Market Cap Growth	36.84%	-3.20%	1.91%	34.86%	-43.74%	-9.05%
Enterprise Value	15,380	11,795	12,447	12,552	11,996	14,750
Last Close Price	2.93	2.12	1.95	1.71	1.10	1.68
PE Ratio	6.12	4.78	7.29	9.44	-	32.80
PS Ratio	2.61	2.28	2.61	2.81	2.17	3.36
PB Ratio	0.65	0.52	0.58	0.58	0.43	0.64
P/FCF Ratio	9.25	7.92	13.29	8.19	6.46	8.03
P/OCF Ratio	9.25	7.92	13.29	8.19	6.46	8.03
EV/Sales Ratio	5.50	4.65	5.44	6.02	5.99	6.41
EV/EBITDA Ratio	12.05	9.52	10.07	12.10	12.98	11.13
EV/EBIT Ratio	12.30	9.56	10.11	12.16	13.06	11.19
EV/FCF Ratio	20.72	16.15	27.69	17.53	17.82	15.34
Debt / Equity Ratio	0.75	0.74	0.64	0.65	0.74	0.62
Debt / EBITDA Ratio	6.51	6.52	5.34	6.28	7.91	5.58
Debt / FCF Ratio	11.93	11.22	14.75	9.15	11.07	7.72
Asset Turnover	0.15	0.14	0.13	0.12	0.11	0.11
Inventory Turnover	-	7885.53	4552.71	2749.19	2179.77	2721.19
Quick Ratio	0.23	0.44	0.74	0.99	0.27	0.41
Current Ratio	0.44	0.84	1.99	2.52	0.91	0.96
Return on Equity (ROE)	11.06%	11.32%	8.04%	6.16%	-13.53%	2.04%
Return on Assets (ROA)	4.18%	4.11%	4.44%	3.67%	3.03%	4.10%
Return on Capital (ROIC)	4.33%	4.26%	4.58%	3.78%	3.11%	4.19%
Earnings Yield	16.33%	20.90%	13.71%	10.59%	-34.35%	3.05%
FCF Yield	10.81%	12.63%	7.52%	12.21%	15.49%	12.45%
Dividend Yield	8.27%	10.94%	12.38%	13.41%	27.60%	22.71%
Payout Ratio	48.73%	46.94%	78.51%	114.23%	-	439.28%
Buyback Yield / Dilution	-0.27%	-0.03%	0.58%	-	0.48%	0.15%
Total Shareholder Return	8.00%	10.91%	12.96%	13.41%	28.08%	22.85%

Source: S&P Capital IQ. Real Estate template. Financial Sources.