Stadio Holdings Limited (JSE:SDO)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 1,290.00
-20.00 (-1.53%)
Aug 7, 2026, 5:00 PM SAST
Stadio Holdings Financials Overview
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,841 | 1,841 | 1,612 | 1,414 | 1,214 | 1,098 |
Revenue Growth | 5.66% | 14.23% | 14.01% | 16.46% | 10.57% | 17.67% |
Gross Profit Gross Profit Growth | 779.85 | 779.85 | 654.09 | 571.7 | 481.23 | 421.71 |
Operating Income Operating Income Growth | 458.92 | 458.92 | 372.44 | 307.86 | 277.86 | 234.52 |
Net Income Net Income Growth | 327.54 | 327.54 | 261.94 | 208.25 | 165.64 | 126.01 |
Earnings Per Share EPS Growth | 0.38 | 0.38 | 0.30 | 0.24 | 0.19 | 0.14 |
EPS Growth | 8.86% | 24.59% | 26.56% | 26.18% | 31.72% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Namibia Namibia Growth | 65.47 | 65.47 | 54.44 | 46.21 | 41.47 | 42.69 |
South Africa South Africa Growth | 1,776 | 1,776 | 1,557 | 1,367 | 1,172 | 1,055 |
Total Total Growth | 1,841 | 1,841 | 1,612 | 1,414 | 1,214 | 1,098 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 155.98 | 155.98 | 132.19 | 130.32 | 148.21 | 65.59 |
Total Debt Total Debt Growth | 251.74 | 251.74 | 112.67 | 115.35 | 169.94 | 199.52 |
Net Cash (Debt) Net Cash Growth | -95.76 | -95.76 | 19.52 | 14.98 | -21.74 | -133.93 |
Net Cash Growth | - | - | 30.35% | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.11 | -0.11 | 0.02 | 0.02 | -0.03 | -0.15 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 430.78 | 430.78 | 355.53 | 245.73 | 229.93 | 189.54 |
Capital Expenditures CapEx Growth | -270.33 | -270.33 | -76.7 | -37.34 | -85.03 | -178.14 |
Free Cash Flow Free Cash Flow Growth | 160.45 | 160.45 | 278.83 | 208.39 | 144.9 | 11.4 |
Free Cash Flow Growth | -39.38% | -42.46% | 33.80% | 43.82% | 1171.26% | -90.22% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 42.36% | 42.36% | 40.59% | 40.44% | 39.65% | 38.41% |
Operating Margin | 24.93% | 24.93% | 23.11% | 21.78% | 22.89% | 21.36% |
Pretax Margin | 25.93% | 25.93% | 23.70% | 22.92% | 22.22% | 18.28% |
Profit Margin | 17.79% | 17.79% | 16.25% | 14.73% | 13.65% | 11.48% |
FCF Margin | 8.71% | 8.71% | 17.30% | 14.74% | 11.94% | 1.04% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.184 | 0.184 | 0.151 | 0.100 | 0.089 | 0.047 |
Dividend Per Share Growth | 21.85% | 21.85% | 51.00% | 12.36% | 89.36% | - |
Dividend Yield | 1.43% | 1.41% | 2.27% | 2.03% | 1.96% | 1.37% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 33.95 | 34.52 | 22.29 | 21.32 | 25.21 | 25.24 |
P/FCF Ratio | 68.00 | 70.46 | 20.94 | 21.31 | 28.82 | 279.06 |
PS Ratio | 5.93 | 6.14 | 3.62 | 3.14 | 3.44 | 2.90 |