Stadio Holdings Limited (JSE:SDO)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 1,594.00
+1.00 (0.06%)
Oct 9, 2026, 5:00 PM SAST
Stadio Holdings Ratios and Metrics
Market cap in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,482 | 11,305 | 5,840 | 4,440 | 4,176 | 3,181 | |
Market Cap Growth | 44.32% | 93.59% | 31.53% | 6.32% | 31.29% | 93.95% |
Enterprise Value | 13,653 | 11,352 | 5,918 | 4,526 | 4,292 | 3,296 |
Last Close Price | 15.94 | 13.10 | 6.66 | 4.93 | 4.54 | 3.43 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 38.62 | 34.52 | 22.29 | 21.32 | 25.21 | 25.24 |
PS Ratio | 6.86 | 6.14 | 3.62 | 3.14 | 3.44 | 2.90 |
PB Ratio | 6.28 | 5.27 | 2.89 | 2.38 | 2.22 | 1.82 |
P/TBV Ratio | 11.93 | 9.99 | 5.65 | 4.98 | 4.75 | 4.25 |
P/FCF Ratio | 77.09 | 70.46 | 20.94 | 21.31 | 28.82 | 279.06 |
P/OCF Ratio | 28.45 | 26.24 | 16.43 | 18.07 | 18.16 | 16.78 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 6.95 | 6.17 | 3.67 | 3.20 | 3.54 | 3.00 |
EV/EBITDA Ratio | 23.80 | 22.59 | 14.43 | 13.05 | 13.61 | 12.18 |
EV/EBIT Ratio | 27.66 | 24.74 | 15.89 | 14.70 | 15.45 | 14.06 |
EV/FCF Ratio | 78.07 | 70.75 | 21.22 | 21.72 | 29.62 | 289.21 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.12 | 0.12 | 0.06 | 0.06 | 0.09 | 0.11 |
Debt / EBITDA Ratio | 0.45 | 0.47 | 0.26 | 0.31 | 0.50 | 0.67 |
Debt / FCF Ratio | 1.47 | 1.57 | 0.40 | 0.55 | 1.17 | 17.51 |
Net Debt / Equity Ratio | 0.05 | 0.05 | -0.01 | -0.01 | 0.01 | 0.08 |
Net Debt / EBITDA Ratio | 0.20 | 0.19 | -0.05 | -0.04 | 0.07 | 0.50 |
Net Debt / FCF Ratio | 0.61 | 0.60 | -0.07 | -0.07 | 0.15 | 11.75 |
Asset Turnover | 0.70 | 0.73 | 0.69 | 0.62 | 0.55 | 0.52 |
Quick Ratio | 1.09 | 1.16 | 1.73 | 1.13 | 1.40 | 0.85 |
Current Ratio | 1.09 | 1.16 | 1.81 | 1.13 | 1.40 | 1.08 |
Return on Equity (ROE) | 17.51% | 16.37% | 14.20% | 12.62% | 10.27% | 8.49% |
Return on Assets (ROA) | 11.00% | 11.33% | 9.89% | 8.37% | 7.80% | 6.89% |
Return on Invested Capital (ROIC) | 15.73% | 15.46% | 13.97% | 11.97% | 10.14% | 9.26% |
Return on Capital Employed (ROCE) | 20.10% | 19.70% | 17.20% | 15.40% | 13.50% | 12.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.63% | 2.90% | 4.49% | 4.69% | 3.97% | 3.96% |
FCF Yield | 1.30% | 1.42% | 4.78% | 4.69% | 3.47% | 0.36% |
Dividend Yield | 1.15% | 1.41% | 2.27% | 2.03% | 1.96% | 1.37% |
Payout Ratio | 44.06% | 39.26% | 32.33% | 36.34% | 24.13% | - |
Buyback Yield / Dilution | 0.10% | -0.49% | 0.50% | 0.68% | -0.07% | -5.32% |
Total Shareholder Return | 1.25% | 0.92% | 2.77% | 2.71% | 1.89% | -3.94% |