Sebata Holdings Limited (JSE:SEB)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 83.00
0.00 (0.00%)
At close: Oct 1, 2025
Sebata Holdings Income Statement
Financials in millions ZAR. Fiscal year is April - March.
Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 |
| 102.67 | 33.15 | 28.65 | 25.4 | 33.91 | 161.41 | |
Revenue Growth (YoY) | 261.94% | 15.70% | 12.81% | -25.10% | -78.99% | 6.43% |
Cost of Revenue | 39.97 | 4.79 | 3.7 | 3.27 | 8.77 | 86.76 |
Gross Profit | 62.7 | 28.36 | 24.95 | 22.13 | 25.14 | 74.65 |
Selling, General & Admin | 76.12 | 61.43 | 44.97 | 1,063 | 81.4 | 215.95 |
Other Operating Expenses | 12.48 | 14.44 | 3.43 | -0.44 | 5.03 | -1.16 |
Operating Expenses | 88.6 | 75.86 | 48.4 | 1,062 | 118.75 | 214.79 |
Operating Income | -25.9 | -47.5 | -23.45 | -1,040 | -93.61 | -140.14 |
Interest Expense | -7.76 | -3.09 | -0.99 | -0.98 | -2.67 | -7.21 |
Interest & Investment Income | 1.14 | 0.92 | 1.49 | 41.81 | 88.9 | 15.15 |
Earnings From Equity Investments | -64.07 | -61.79 | 1.22 | -2.68 | 3.11 | -2.1 |
Currency Exchange Gain (Loss) | - | - | - | -0.08 | -1.17 | -0.3 |
Other Non Operating Income (Expenses) | - | - | - | - | -8.24 | -8.89 |
EBT Excluding Unusual Items | -96.59 | -111.47 | -21.73 | -1,002 | -13.68 | -143.47 |
Gain (Loss) on Sale of Investments | - | - | - | - | -13.77 | - |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | 0.13 | 63.36 | -6.59 | 0.09 |
Asset Writedown | - | - | - | - | - | -10.19 |
Other Unusual Items | - | - | - | - | -0.39 | - |
Pretax Income | -96.59 | -111.48 | -21.6 | -938.78 | -34.43 | -153.57 |
Income Tax Expense | 4.56 | 1.23 | -7.83 | -232.96 | 16.43 | -30.73 |
Earnings From Continuing Operations | -101.15 | -112.71 | -13.77 | -705.82 | -50.86 | -122.84 |
Earnings From Discontinued Operations | - | - | - | - | - | 632.39 |
Net Income to Company | -101.15 | -112.71 | -13.77 | -705.82 | -50.86 | 509.54 |
Minority Interest in Earnings | -1.72 | -1.23 | -1.82 | -1.77 | -1.75 | -2.41 |
Net Income | -102.87 | -113.94 | -15.59 | -707.58 | -52.6 | 507.13 |
Net Income to Common | -102.87 | -113.94 | -15.59 | -707.58 | -52.6 | 507.13 |
Net Income Growth | - | - | - | - | - | 235.33% |
Shares Outstanding (Basic) | 114 | 114 | 113 | 109 | 111 | 113 |
Shares Outstanding (Diluted) | 114 | 114 | 113 | 109 | 111 | 113 |
Shares Change (YoY) | -0.70% | 0.42% | 3.44% | -1.54% | -1.81% | -1.39% |
EPS (Basic) | -0.90 | -1.00 | -0.14 | -6.47 | -0.47 | 4.48 |
EPS (Diluted) | -0.90 | -1.00 | -0.14 | -6.47 | -0.47 | 4.48 |
EPS Growth | - | - | - | - | - | 240.06% |
Free Cash Flow | 15.62 | -6.52 | -21.48 | -21.21 | -14.29 | 21.16 |
Free Cash Flow Per Share | 0.14 | -0.06 | -0.19 | -0.19 | -0.13 | 0.19 |
Gross Margin | 61.07% | 85.55% | 87.07% | 87.13% | 74.15% | 46.25% |
Operating Margin | -25.22% | -143.30% | -81.86% | -4095.44% | -276.05% | -86.82% |
Profit Margin | -100.19% | -343.71% | -54.41% | -2785.87% | -155.13% | 314.19% |
Free Cash Flow Margin | 15.22% | -19.65% | -74.95% | -83.52% | -42.15% | 13.11% |
EBITDA | -19.22 | -46.96 | -22.61 | -1,040 | -91.22 | -126.82 |
EBITDA Margin | -18.72% | -141.66% | -78.90% | - | -269.02% | -78.57% |
D&A For EBITDA | 6.67 | 0.55 | 0.85 | 0.51 | 2.39 | 13.32 |
EBIT | -25.9 | -47.5 | -23.45 | -1,040 | -93.61 | -140.14 |
EBIT Margin | -25.22% | -143.30% | -81.86% | - | -276.05% | -86.82% |
Advertising Expenses | - | 0.09 | 0.13 | 0.11 | 0.04 | 1.69 |
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.