Sebata Holdings Limited (JSE:SEB)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 83.00
0.00 (0.00%)
At close: Jul 9, 2026
Sebata Holdings Income Statement
Financials in millions ZAR. Fiscal year is April - March.
Millions ZAR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 392.49 | 268.73 | 33.15 | 28.65 | 25.4 | 33.91 | |
Revenue Growth (YoY) | 477.95% | 710.66% | 15.70% | 12.81% | -25.10% | -78.99% |
Cost of Revenue | 222.6 | 142.58 | 4.72 | 3.7 | 3.27 | 8.77 |
Gross Profit | 169.89 | 126.15 | 28.43 | 24.95 | 22.13 | 25.14 |
Selling, General & Admin | 178 | 142.89 | 61.5 | 44.97 | 1,063 | 81.4 |
Other Operating Expenses | -32.36 | -33.52 | 14.45 | 3.43 | -0.44 | 5.03 |
Operating Expenses | 145.64 | 109.37 | 75.94 | 48.4 | 1,062 | 118.75 |
Operating Income | 24.25 | 16.78 | -47.51 | -23.45 | -1,040 | -93.61 |
Interest Expense | -17.54 | -12.46 | -3.09 | -0.99 | -0.98 | -2.67 |
Interest & Investment Income | 4.6 | 1.76 | 0.92 | 1.49 | 41.81 | 88.9 |
Earnings From Equity Investments | -0.04 | -0.41 | -61.79 | 1.22 | -2.68 | 3.11 |
Currency Exchange Gain (Loss) | - | - | - | - | -0.08 | -1.17 |
Other Non Operating Income (Expenses) | 2.01 | - | - | - | - | -8.24 |
EBT Excluding Unusual Items | 13.28 | 5.66 | -111.48 | -21.73 | -1,002 | -13.68 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -13.77 |
Gain (Loss) on Sale of Assets | 3.46 | 3.46 | - | 0.13 | 63.36 | -6.59 |
Other Unusual Items | 19.68 | 19.68 | - | - | - | -0.39 |
Pretax Income | 36.43 | 28.81 | -111.48 | -21.6 | -938.78 | -34.43 |
Income Tax Expense | -74.28 | -76.27 | 1.23 | -7.83 | -232.96 | 16.43 |
Earnings From Continuing Operations | 110.7 | 105.08 | -112.71 | -13.77 | -705.82 | -50.86 |
Net Income to Company | 110.7 | 105.08 | -112.71 | -13.77 | -705.82 | -50.86 |
Minority Interest in Earnings | -1.52 | -0.61 | -1.23 | -1.82 | -1.77 | -1.75 |
Net Income | 109.19 | 104.47 | -113.94 | -15.59 | -707.58 | -52.6 |
Net Income to Common | 109.19 | 104.47 | -113.94 | -15.59 | -707.58 | -52.6 |
Shares Outstanding (Basic) | 115 | 115 | 114 | 113 | 109 | 111 |
Shares Outstanding (Diluted) | 115 | 115 | 114 | 113 | 109 | 111 |
Shares Change (YoY) | 0.85% | 0.86% | 0.42% | 3.44% | -1.54% | -1.81% |
EPS (Basic) | 0.95 | 0.91 | -1.00 | -0.14 | -6.47 | -0.47 |
EPS (Diluted) | 0.95 | 0.91 | -1.00 | -0.14 | -6.47 | -0.47 |
Free Cash Flow | 30.66 | 38.63 | -6.52 | -21.48 | -21.21 | -14.29 |
Free Cash Flow Per Share | 0.27 | 0.34 | -0.06 | -0.19 | -0.19 | -0.13 |
Gross Margin | 43.29% | 46.94% | 85.78% | 87.07% | 87.13% | 74.15% |
Operating Margin | 6.18% | 6.24% | -143.32% | -81.86% | -4095.44% | -276.05% |
Profit Margin | 27.82% | 38.88% | -343.71% | -54.41% | -2785.87% | -155.13% |
Free Cash Flow Margin | 7.81% | 14.37% | -19.65% | -74.95% | -83.52% | -42.15% |
EBITDA | 45.71 | 18.77 | -46.97 | -22.61 | -1,040 | -91.22 |
EBITDA Margin | 11.65% | 6.98% | -141.68% | -78.90% | - | -269.02% |
D&A For EBITDA | 21.46 | 1.99 | 0.55 | 0.85 | 0.51 | 2.39 |
EBIT | 24.25 | 16.78 | -47.51 | -23.45 | -1,040 | -93.61 |
EBIT Margin | 6.18% | 6.24% | -143.32% | -81.86% | - | -276.05% |
Advertising Expenses | - | - | - | 0.13 | 0.11 | 0.04 |