Sea Harvest Group Limited (JSE:SHG)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
880.00
+1.00 (0.11%)
Nov 6, 2026, 4:34 PM SAST

Sea Harvest Group Financials Overview

Millions ZAR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,4516,6435,5266,2055,8754,615
Revenue Growth
-2.90%20.21%-10.94%5.61%27.30%5.49%
Gross Profit
2,1712,2631,6751,5101,3381,424
Operating Income
1,0721,165485.91459.93469.37688.89
Net Income
277.62276226.96282.14310.61469.89
Earnings Per Share
0.800.790.711.001.091.66
EPS Growth
0.47%12.11%-29.38%-8.26%-34.34%11.41%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Australia
993.251,131996.911,140938.07553.72
Aquaculture
303.09333.96330.79136.02118.9697.19
Cape Harvest Foods
-80.8676.971,8992,0751,306
South African Fishing
-5,3494,3883,2012,9712,873
Inter-Segmental Revenues
--251.5-267.2-170.7-227.7-213.9
Total
6,4516,6435,5266,2055,8754,615

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
506.4261.57335.81280.6243.27739.91
Total Debt
2,7823,0863,6142,8872,6402,063
Net Cash (Debt)
-2,276-2,824-3,278-2,606-2,397-1,323
Net Cash Growth
------
Net Cash Per Share
-6.53-8.08-10.19-9.21-8.37-4.68

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,3521,416773.88450.18479.84636.95
Capital Expenditures
-845.42-829.51-710.33-539.86-330.3-342.45
Free Cash Flow
506.81586.6863.55-89.68149.54294.49
Free Cash Flow Growth
-13.61%823.25%---49.22%-35.81%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.66%34.07%30.30%24.34%22.77%30.85%
Operating Margin
16.61%17.53%8.79%7.41%7.99%14.93%
Pretax Margin
9.08%8.30%4.59%5.71%6.40%13.27%
Profit Margin
4.30%4.15%4.11%4.55%5.29%10.18%
FCF Margin
7.86%8.83%1.15%-1.44%2.54%6.38%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7600.7600.2200.4000.3800.560
Dividend Per Share Growth
0%245.45%-45.00%5.26%-32.14%24.44%
Dividend Yield
8.64%7.93%2.64%4.22%3.13%3.99%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.0611.4812.359.2510.818.36
Forward PE
5.065.336.596.327.497.92
P/FCF Ratio
5.745.4044.09-22.4613.33
PS Ratio
0.450.480.510.420.570.85