Sea Harvest Group Limited (JSE:SHG)

Sea Harvest Group Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,075	2,802	2,609	3,358	3,926	3,989
Market Cap Growth	13.69%	7.40%	-22.32%	-14.45%	-1.59%	-1.10%
Enterprise Value	6,241	6,239	5,381	5,890	5,434	5,736
Last Close Price	9.21	8.08	8.72	10.64	11.75	11.79
PE Ratio	8.36	12.35	9.25	10.81	8.36	9.26
Forward PE	5.76	6.59	6.32	7.49	7.92	10.20
PS Ratio	0.37	0.39	0.42	0.57	0.85	0.91
PB Ratio	0.74	0.71	0.77	1.04	1.24	1.43
P/TBV Ratio	2.09	2.21	3.12	4.50	2.66	3.44
P/FCF Ratio	8.43	44.09	-	22.46	13.33	8.70
P/OCF Ratio	2.60	3.62	5.80	7.00	6.16	4.92
PEG Ratio	-	0.65	0.65	0.65	0.65	0.65
EV/Sales Ratio	0.75	0.87	0.87	1.00	1.18	1.31
EV/EBITDA Ratio	5.15	6.85	7.38	8.27	5.95	6.93
EV/EBIT Ratio	7.39	10.38	11.70	12.55	7.89	9.15
EV/FCF Ratio	17.11	98.18	-	39.39	18.45	12.50
Debt / Equity Ratio	0.88	0.91	0.86	0.82	0.65	0.57
Debt / EBITDA Ratio	3.02	3.81	3.79	3.58	2.21	1.88
Debt / FCF Ratio	9.94	56.87	-	17.65	7.00	3.47
Asset Turnover	0.83	0.80	0.79	0.81	0.73	0.77
Inventory Turnover	4.24	4.45	4.59	4.74	4.16	4.77
Quick Ratio	0.89	0.79	0.91	0.93	1.29	1.09
Current Ratio	1.75	1.88	1.89	1.96	2.35	2.03
Return on Equity (ROE)	8.92%	6.26%	8.14%	9.18%	14.56%	14.99%
Return on Assets (ROA)	5.21%	4.21%	3.67%	4.05%	6.82%	6.93%
Return on Capital (ROIC)	6.79%	5.43%	4.74%	5.28%	8.95%	9.09%
Return on Capital Employed (ROCE)	10.20%	7.40%	6.80%	7.30%	12.00%	12.70%
Earnings Yield	12.38%	8.10%	10.81%	9.25%	11.97%	10.80%
FCF Yield	11.86%	2.27%	-3.44%	4.45%	7.50%	11.50%
Dividend Yield	2.39%	2.72%	4.59%	3.57%	4.77%	3.82%
Payout Ratio	21.73%	53.25%	39.35%	54.53%	28.07%	30.54%
Buyback Yield / Dilution	-19.00%	-13.69%	1.16%	-1.34%	2.43%	-0.60%
Total Shareholder Return	-16.64%	-10.96%	5.75%	2.23%	7.19%	3.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.