Santam Ltd (JSE:SNT)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 38,395
+366 (0.96%)
Apr 2, 2025, 9:59 AM SAST
Santam Cash Flow Statement
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 3,679 | 3,250 | 1,980 | 2,745 | 327 | Upgrade
|
| Depreciation & Amortization | 306 | 281 | 237 | 232 | 240 | Upgrade
|
| Other Amortization | 55 | 44 | 43 | 51 | 54 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2 | - | - | - | 8 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -705 | - | - | 15 | Upgrade
|
| Stock-Based Compensation | 99 | 117 | 112 | 86 | 80 | Upgrade
|
| Reinsurance Recoverable | 5,593 | 3,678 | 15 | -5,848 | -2,152 | Upgrade
|
| Change in Accounts Payable | -39 | 221 | 456 | -103 | -146 | Upgrade
|
| Change in Unearned Revenue | - | - | - | -28 | 11 | Upgrade
|
| Change in Insurance Reserves / Liabilities | 3,665 | -1,407 | 5,543 | 6,830 | 5,614 | Upgrade
|
| Change in Other Net Operating Assets | 424 | 105 | -1,796 | -1,132 | -604 | Upgrade
|
| Other Operating Activities | -4,000 | -7,123 | -4,528 | -747 | -4,169 | Upgrade
|
| Operating Cash Flow | 3,680 | 667 | 3,543 | 1,884 | -15 | Upgrade
|
| Operating Cash Flow Growth | 451.72% | -81.17% | 88.06% | - | - | Upgrade
|
| Capital Expenditures | -86 | -189 | -78 | -19 | -65 | Upgrade
|
| Sale of Property, Plant & Equipment | 38 | 2,632 | - | - | - | Upgrade
|
| Purchase / Sale of Intangible Assets | -33 | -82 | -42 | -89 | -81 | Upgrade
|
| Cash Acquisitions | -38 | -99 | 31 | - | -4 | Upgrade
|
| Investment in Securities | -20 | - | 90 | -1 | -30 | Upgrade
|
| Other Investing Activities | - | -122 | - | - | - | Upgrade
|
| Investing Cash Flow | -139 | 2,140 | 1 | -109 | -180 | Upgrade
|
| Long-Term Debt Issued | - | 1,000 | 1,000 | - | 1,000 | Upgrade
|
| Total Debt Issued | - | 1,000 | 1,000 | - | 1,000 | Upgrade
|
| Total Debt Repaid | -171 | -634 | -1,123 | -656 | -141 | Upgrade
|
| Net Debt Issued (Repaid) | -171 | 366 | -123 | -656 | 859 | Upgrade
|
| Repurchases of Common Stock | -161 | -221 | -237 | -120 | -155 | Upgrade
|
| Common Dividends Paid | -1,576 | -1,507 | -1,404 | -477 | -793 | Upgrade
|
| Other Financing Activities | -52 | -56 | -64 | -381 | -119 | Upgrade
|
| Financing Cash Flow | -1,960 | -3,335 | -2,688 | -1,634 | -208 | Upgrade
|
| Foreign Exchange Rate Adjustments | -15 | -40 | 35 | -28 | 144 | Upgrade
|
| Net Cash Flow | 1,566 | -568 | 891 | 113 | -259 | Upgrade
|
| Free Cash Flow | 3,594 | 478 | 3,465 | 1,865 | -80 | Upgrade
|
| Free Cash Flow Growth | 651.88% | -86.20% | 85.79% | - | - | Upgrade
|
| Free Cash Flow Margin | 7.62% | 1.14% | 8.10% | 6.12% | -0.28% | Upgrade
|
| Free Cash Flow Per Share | 32.45 | 4.34 | 31.40 | 16.84 | -0.72 | Upgrade
|
| Cash Interest Paid | 515 | 425 | 322 | 295 | 326 | Upgrade
|
| Cash Income Tax Paid | 2,036 | 1,220 | 1,545 | 626 | 437 | Upgrade
|
| Levered Free Cash Flow | 6,473 | 7,523 | 5,529 | 4,191 | 870.25 | Upgrade
|
| Unlevered Free Cash Flow | 6,809 | 7,797 | 5,731 | 4,387 | 1,069 | Upgrade
|
| Change in Net Working Capital | -2,626 | -5,148 | -3,311 | -1,841 | 314 | Upgrade
|
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.