Sun International Limited (JSE:SUI)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
3,942.00
-93.00 (-2.30%)
Oct 1, 2025, 11:38 AM SAST

Sun International Balance Sheet

Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
298364383546374538
Upgrade
Cash & Short-Term Investments
298364383546374538
Upgrade
Cash Growth
-16.29%-4.96%-29.85%45.99%-30.48%-30.58%
Upgrade
Accounts Receivable
1,033463458459315228
Upgrade
Other Receivables
24522360192222190
Upgrade
Receivables
1,057985818652537418
Upgrade
Inventory
9611013511888100
Upgrade
Prepaid Expenses
-142141129163183
Upgrade
Restricted Cash
---254239219
Upgrade
Other Current Assets
106-11178330316
Upgrade
Total Current Assets
1,5571,6011,4881,8771,7311,774
Upgrade
Property, Plant & Equipment
9,0089,1219,2949,0549,0309,333
Upgrade
Long-Term Investments
3143973703883131
Upgrade
Goodwill
-518518518464464
Upgrade
Other Intangible Assets
814298291285333470
Upgrade
Long-Term Accounts Receivable
22781798069-
Upgrade
Long-Term Deferred Tax Assets
1,1481,1141,1571,0571,1411,208
Upgrade
Long-Term Deferred Charges
-1011151722
Upgrade
Other Long-Term Assets
144253257169709
Upgrade
Total Assets
13,21213,50713,57013,54612,95313,369
Upgrade
Accounts Payable
1,8741,8992,0002,0141,723342
Upgrade
Accrued Expenses
-----1,161
Upgrade
Short-Term Debt
-45453427310494
Upgrade
Current Portion of Long-Term Debt
2,4231,9061,7181,1871,1221,382
Upgrade
Current Portion of Leases
-6484787226
Upgrade
Current Income Taxes Payable
55513342104145
Upgrade
Current Unearned Revenue
159152144118116127
Upgrade
Other Current Liabilities
-----201
Upgrade
Total Current Liabilities
4,5114,5264,5133,7123,2413,478
Upgrade
Long-Term Debt
3,3032,8844,2885,1875,9196,396
Upgrade
Long-Term Leases
-637669727797725
Upgrade
Long-Term Unearned Revenue
624615558505457698
Upgrade
Long-Term Deferred Tax Liabilities
441417427282236330
Upgrade
Other Long-Term Liabilities
9741,1721,1051,101587280
Upgrade
Total Liabilities
9,85310,25111,56011,51411,23711,907
Upgrade
Common Stock
2,9012,9013,0423,0423,1003,100
Upgrade
Retained Earnings
6,0115,8574,1923,9723,6423,379
Upgrade
Treasury Stock
-521-504-501-442-419-400
Upgrade
Comprehensive Income & Other
-5,453-5,423-4,594-4,215-4,316-4,364
Upgrade
Total Common Equity
2,9382,8312,1392,3572,0071,715
Upgrade
Minority Interest
421425-129-325-291-253
Upgrade
Shareholders' Equity
3,3593,2562,0102,0321,7161,462
Upgrade
Total Liabilities & Equity
13,21213,50713,57013,54612,95313,369
Upgrade
Total Debt
5,7265,9457,2937,4528,0148,623
Upgrade
Net Cash (Debt)
-5,428-5,581-6,910-6,906-7,640-8,085
Upgrade
Net Cash Per Share
-22.27-22.79-28.13-27.57-30.43-46.21
Upgrade
Filing Date Shares Outstanding
242.65242.38244.97245.66248.42249.42
Upgrade
Total Common Shares Outstanding
242.65242.38244.97245.66248.42249.42
Upgrade
Working Capital
-2,954-2,925-3,025-1,835-1,510-1,704
Upgrade
Book Value Per Share
12.1111.688.739.598.086.88
Upgrade
Tangible Book Value
2,1242,0151,3301,5541,210781
Upgrade
Tangible Book Value Per Share
8.758.315.436.334.873.13
Upgrade
Land
-8,0228,3258,2888,1928,400
Upgrade
Machinery
-8,0797,6627,3737,4917,488
Upgrade
Construction In Progress
-8930514210184
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.