Sun International Limited (JSE:SUI)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 4,385.00
+130.00 (3.06%)
At close: Mar 20, 2026
Revenue by Segment
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 |
GrandWest | 1.88B | 1.83B | 1.34B | 1.02B | 2.14B | |||||
GrandWest Growth | 2.95% | 37.08% | 30.37% | -52.24% | -3.16% | |||||
Sun Time Square | 1.51B | 1.45B | 1.03B | 808.00M | 1.43B | |||||
Sun Time Square Growth | 3.65% | 41.48% | 27.10% | -43.58% | 14.84% | |||||
Sibaya | 1.29B | 1.36B | 954.00M | 743.00M | 1.37B | |||||
Sibaya Growth | -5.02% | 42.03% | 28.40% | -45.69% | 6.13% | |||||
Carnival City | 845.00M | 901.00M | 693.00M | 532.00M | 958.00M | |||||
Carnival City Growth | -6.22% | 30.01% | 30.26% | -44.47% | -0.31% | |||||
Boardwalk | 529.00M | 482.00M | 398.00M | 254.00M | 527.00M | |||||
Boardwalk Growth | 9.75% | 21.11% | 56.69% | -51.80% | -0.94% | |||||
Meropa | 236.00M | 237.00M | 231.00M | 157.00M | 310.00M | |||||
Meropa Growth | -0.42% | 2.60% | 47.13% | -49.35% | 0.65% | |||||
Windmill | 204.00M | 204.00M | 185.00M | 128.00M | 250.00M | |||||
Windmill Growth | 0% | 10.27% | 44.53% | -48.80% | -8.42% | |||||
Flamingo | 116.00M | 124.00M | 113.00M | 81.00M | 154.00M | |||||
Flamingo Growth | -6.45% | 9.73% | 39.51% | -47.40% | -6.67% | |||||
Golden Valley | 124.00M | 133.00M | 134.00M | 96.00M | 170.00M | |||||
Golden Valley Growth | -6.77% | -0.75% | 39.58% | -43.53% | 0% | |||||
Sun City | 1.88B | 1.64B | 1.07B | 699.00M | 1.60B | |||||
Sun City Growth | 14.79% | 52.33% | 53.65% | -56.42% | -4.07% | |||||
Wild Coast Sun | 517.00M | 508.00M | 426.00M | 271.00M | 474.00M | |||||
Wild Coast Sun Growth | 1.77% | 19.25% | 57.20% | -42.83% | -4.82% | |||||
The Maslow Sandton | 149.00M | 120.00M | 53.00M | 41.00M | 133.00M | |||||
The Maslow Sandton Growth | 24.17% | 126.42% | 29.27% | -69.17% | -6.34% | |||||
Sun Slots | 1.47B | 1.51B | 1.29B | 886.00M | 1.31B | |||||
Sun Slots Growth | -2.72% | 16.56% | 45.82% | -32.37% | 12.74% | |||||
Sunbet | 733.00M | 339.00M | 182.00M | 137.00M | 140.00M | |||||
Sunbet Growth | 116.22% | 86.26% | 32.85% | -2.14% | 81.82% | |||||
The Table Bay Hotel | 476.00M | 308.00M | 126.00M | 112.00M | 353.00M | |||||
The Table Bay Hotel Growth | 54.55% | 144.44% | 12.50% | -68.27% | 3.52% | |||||
Management and Corporate Office | 517.00M | 399.00M | 283.00M | 229.00M | 577.00M | |||||
Management and Corporate Office Growth | 29.57% | 40.99% | 23.58% | -60.31% | 1.58% | |||||
Carousel and Sun Carousel | 2.00M | 1.00M | 11.00M | 28.00M | 96.00M | |||||
Carousel and Sun Carousel Growth | 100.00% | -90.91% | -60.71% | -70.83% | -41.10% | |||||
Other | 17.00M | 9.00M | 3.00M | 4.00M | 20.00M | |||||
Other Growth | 88.89% | 200.00% | -25.00% | -80.00% | -4.76% | |||||
Inter-Company Management Fees | -515.00M | -390.00M | -296.00M | -227.00M | -539.00M | |||||
Nigeria and Other | - | 147.00M | 110.00M | 51.00M | 162.00M | |||||
Nigeria and Other Growth | - | 33.64% | 115.69% | -68.52% | 9.46% | |||||
Eswatini Operations Swazispa | - | - | - | - | 193.00M | |||||
Eswatini Operations Swazispa Growth | - | - | - | - | -0.52% | |||||
Total | 11.97B | 11.30B | 8.33B | 6.05B | 11.84B | |||||
Total Growth | 5.91% | 35.61% | 37.66% | -48.85% | 2.07% |
Revenue by Geography
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 |
South Africa | 12.49B | 11.55B | 8.52B | 6.23B | 12.02B | |||||
South Africa Growth | 8.14% | 35.50% | 36.76% | -48.17% | 1.84% | |||||
Inter-Company Management Fees | -515.00M | -390.00M | -296.00M | -227.00M | -539.00M | |||||
Nigeria and Other | - | 147.00M | 110.00M | - | - | |||||
Nigeria and Other Growth | - | 33.64% | - | - | - | |||||
Nigeria | - | - | - | 51.00M | 162.00M | |||||
Nigeria Growth | - | - | - | -68.52% | 9.46% | |||||
Swaziland | - | - | - | - | 193.00M | |||||
Swaziland Growth | - | - | - | - | -0.52% | |||||
Total | 11.97B | 11.30B | 8.33B | 6.05B | 11.84B | |||||
Total Growth | 5.91% | 35.61% | 37.66% | -48.85% | -28.76% |
Source: S&P Global Market Intelligence.