Sun International Limited (JSE:SUI)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 4,718.00
+3.00 (0.06%)
Apr 10, 2026, 5:00 PM SAST
Revenue by Segment
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 |
GrandWest | 1.85B | 1.96B | 1.88B | 1.83B | 1.34B | |||||
GrandWest Growth | -5.62% | 3.93% | 2.95% | 37.08% | 30.37% | |||||
Sun City | 2.15B | 2.00B | 1.88B | 1.64B | 1.07B | |||||
Sun City Growth | 7.86% | 6.34% | 14.79% | 52.33% | 53.65% | |||||
Sibaya | 1.33B | 1.35B | 1.29B | 1.36B | 954.00M | |||||
Sibaya Growth | -0.97% | 4.51% | -5.02% | 42.03% | 28.40% | |||||
Sun Time Square | 1.46B | 1.44B | 1.51B | 1.45B | 1.03B | |||||
Sun Time Square Growth | 1.25% | -4.38% | 3.65% | 41.48% | 27.10% | |||||
Carnival City | 781.00M | 816.00M | 845.00M | 901.00M | 693.00M | |||||
Carnival City Growth | -4.29% | -3.43% | -6.22% | 30.01% | 30.26% | |||||
Boardwalk | 520.00M | 547.00M | 529.00M | 482.00M | 398.00M | |||||
Boardwalk Growth | -4.94% | 3.40% | 9.75% | 21.11% | 56.69% | |||||
Wild Coast Sun | 546.00M | 582.00M | 517.00M | 508.00M | 426.00M | |||||
Wild Coast Sun Growth | -6.19% | 12.57% | 1.77% | 19.25% | 57.20% | |||||
Carousel and Sun Carousel | 1.00M | - | 2.00M | 1.00M | 11.00M | |||||
Carousel and Sun Carousel Growth | - | - | 100.00% | -90.91% | -60.71% | |||||
Meropa | 231.00M | 224.00M | 236.00M | 237.00M | 231.00M | |||||
Meropa Growth | 3.13% | -5.08% | -0.42% | 2.60% | 47.13% | |||||
The Table Bay Hotel | 57.00M | 506.00M | 476.00M | 308.00M | 126.00M | |||||
The Table Bay Hotel Growth | -88.74% | 6.30% | 54.55% | 144.44% | 12.50% | |||||
Windmill | 153.00M | 163.00M | 204.00M | 204.00M | 185.00M | |||||
Windmill Growth | -6.13% | -20.10% | 0% | 10.27% | 44.53% | |||||
Sun Slots | 1.45B | 1.42B | 1.47B | 1.51B | 1.29B | |||||
Sun Slots Growth | 2.04% | -3.14% | -2.72% | 16.56% | 45.82% | |||||
Flamingo | 91.00M | 104.00M | 116.00M | 124.00M | 113.00M | |||||
Flamingo Growth | -12.50% | -10.34% | -6.45% | 9.73% | 39.51% | |||||
Golden Valley | 118.00M | 118.00M | 124.00M | 133.00M | 134.00M | |||||
Golden Valley Growth | 0% | -4.84% | -6.77% | -0.75% | 39.58% | |||||
Sunbet | 2.05B | 1.18B | 733.00M | 339.00M | 182.00M | |||||
Sunbet Growth | 74.34% | 60.57% | 116.22% | 86.26% | 32.85% | |||||
The Maslow Sandton | 173.00M | 166.00M | 149.00M | 120.00M | 53.00M | |||||
The Maslow Sandton Growth | 4.22% | 11.41% | 24.17% | 126.42% | 29.27% | |||||
Other | 14.00M | 13.00M | 17.00M | 9.00M | 3.00M | |||||
Other Growth | 7.69% | -23.53% | 88.89% | 200.00% | -25.00% | |||||
Management and Corporate Office | 577.00M | 559.00M | 517.00M | 399.00M | 283.00M | |||||
Management and Corporate Office Growth | 3.22% | 8.12% | 29.57% | 40.99% | 23.58% | |||||
Sun Chile Group, Sun Slots Botswana and Sunbet Africa | 17.00M | - | - | - | - | |||||
Inter-Company Management Fees | -592.00M | -559.00M | -515.00M | -390.00M | -296.00M | |||||
Nigeria and Other | - | - | - | 147.00M | 110.00M | |||||
Nigeria and Other Growth | - | - | - | 33.64% | 115.69% | |||||
Total | 12.98B | 12.58B | 11.97B | 11.30B | 8.33B | |||||
Total Growth | 3.21% | 5.05% | 5.91% | 35.61% | 37.66% |
Revenue by Geography
Financials in millions ZAR. Fiscal year is January - December.
Millions ZAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 |
South Africa | 13.55B | 13.13B | 12.49B | 11.55B | 8.52B | |||||
South Africa Growth | 3.20% | 5.20% | 8.14% | 35.50% | 36.76% | |||||
Chile, Botswana and Africa | 17.00M | - | - | - | - | |||||
Inter-Company Management Fees | -592.00M | -559.00M | -515.00M | -390.00M | -296.00M | |||||
Nigeria and Other | - | - | - | 147.00M | 110.00M | |||||
Nigeria and Other Growth | - | - | - | 33.64% | - | |||||
Total | 12.98B | 12.58B | 11.97B | 11.30B | 8.33B | |||||
Total Growth | 3.21% | 5.05% | 5.91% | 35.61% | 37.66% |
Source: S&P Global Market Intelligence.