Sun International Limited (JSE: SUI)

Sun International Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	10,522	10,072	8,529	7,096	3,139	5,022
Market Cap Growth	-14.24%	18.10%	20.19%	126.03%	-37.49%	-36.48%
Enterprise Value	16,107	17,075	15,290	15,079	16,268	17,312
Last Close Price	42.95	37.52	28.74	22.98	10.00	27.80
PE Ratio	10.43	8.36	15.37	26.98	-	7.69
Forward PE	8.42	-	-	-	-	6.10
PS Ratio	0.85	0.83	0.76	0.91	0.52	0.42
PB Ratio	4.62	5.01	4.20	4.14	2.15	1.19
P/TBV Ratio	6.15	7.57	5.49	5.86	4.02	-
P/FCF Ratio	4.72	4.98	3.67	5.89	-	1.83
P/OCF Ratio	2.61	3.13	2.63	4.19	9.23	1.30
EV/Sales Ratio	1.30	1.41	1.36	1.93	2.69	1.46
EV/EBITDA Ratio	4.83	5.28	4.89	9.62	23.89	5.28
EV/EBIT Ratio	6.20	6.71	6.26	17.74	-	7.75
EV/FCF Ratio	7.22	8.44	6.58	12.51	-	6.30
Debt / Equity Ratio	2.86	3.63	3.67	4.67	5.90	3.40
Debt / EBITDA Ratio	1.82	2.22	2.34	4.94	11.86	4.39
Debt / FCF Ratio	2.73	3.60	3.21	6.65	-	5.24
Asset Turnover	0.93	0.89	0.85	0.59	0.33	0.49
Inventory Turnover	44.84	40.29	44.80	37.37	23.61	30.19
Quick Ratio	0.32	0.27	0.32	0.28	0.27	0.29
Current Ratio	0.44	0.35	0.51	0.53	0.51	0.53
Return on Equity (ROE)	66.56%	60.12%	40.82%	24.04%	-41.71%	18.89%
Return on Assets (ROA)	12.18%	11.72%	11.52%	4.04%	-0.39%	5.83%
Return on Capital (ROIC)	18.75%	16.92%	15.89%	5.36%	-0.50%	7.43%
Earnings Yield	15.36%	11.96%	6.51%	3.71%	-58.26%	13.00%
FCF Yield	21.20%	20.09%	27.26%	16.98%	-3.19%	54.69%
Dividend Yield	8.47%	9.36%	11.45%	-	-	-
Payout Ratio	54.07%	81.74%	40.54%	-	-	-
Buyback Yield / Dilution	2.29%	1.93%	0.23%	-43.49%	-38.71%	-9.33%
Total Shareholder Return	10.76%	11.29%	11.68%	-43.49%	-38.71%	-9.33%

Source: S&P Capital IQ. Standard template. Financial Sources.