Tiger Brands Limited (JSE:TBS)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 28,200
+144 (0.51%)
Aug 7, 2026, 5:00 PM SAST
Tiger Brands Income Statement
Financials in millions ZAR. Fiscal year is October - September.
Millions ZAR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Operating Revenue | 34,629 | 34,392 | 33,494 | 37,389 | 34,029 | 31,209 |
Other Revenue | - | - | - | - | - | -254.9 |
| 34,629 | 34,392 | 33,494 | 37,389 | 34,029 | 30,954 | |
Revenue Growth | 0.69% | 2.68% | -10.42% | 9.87% | 9.93% | 3.89% |
Cost of Revenue | 23,377 | 23,620 | 23,740 | 27,048 | 23,713 | 22,144 |
Gross Profit | 11,252 | 10,772 | 9,754 | 10,340 | 10,316 | 8,810 |
Selling, General & Admin | 5,294 | 5,286 | 5,182 | 5,671 | 5,257 | 4,953 |
Other Operating Expenses | 1,822 | 1,742 | 1,785 | 1,747 | 1,805 | 1,673 |
Operating Expenses | 7,081 | 7,027 | 6,947 | 7,359 | 7,075 | 6,575 |
Operating Income | 4,171 | 3,745 | 2,807 | 2,982 | 3,241 | 2,236 |
Interest Expense | -74 | -12 | -265 | -220.9 | -44.2 | -8.4 |
Interest & Investment Income | 194 | 156 | 44 | 47.9 | 36.9 | 20.6 |
Earnings From Equity Investments | 86 | 371 | 724 | 696.6 | 478 | 345.9 |
Currency Exchange Gain (Loss) | -31 | 107 | -49 | -33.6 | 45.7 | -8.7 |
Other Non Operating Income (Expenses) | -83 | -79 | -51 | -47 | -44.9 | -48.6 |
EBT Excluding Unusual Items | 4,263 | 4,288 | 3,210 | 3,425 | 3,713 | 2,536 |
Gain (Loss) on Sale of Investments | 31 | 1,022 | 1 | 7.7 | -3 | -10.8 |
Gain (Loss) on Sale of Assets | 53 | 625 | 249 | 33 | - | 43 |
Asset Writedown | -95 | -16 | 1 | -50.9 | -12.9 | -154.2 |
Other Unusual Items | - | - | - | - | - | -15.8 |
Pretax Income | 4,339 | 6,006 | 3,492 | 3,551 | 3,915 | 2,399 |
Income Tax Expense | 1,124 | 1,912 | 724 | 817.1 | 1,020 | 596.7 |
Earnings From Continuing Operations | 3,215 | 4,094 | 2,768 | 2,734 | 2,895 | 1,802 |
Earnings From Discontinued Operations | 103 | -277 | 215 | - | - | 119.8 |
Net Income to Company | 3,318 | 3,817 | 2,983 | 2,734 | 2,895 | 1,922 |
Minority Interest in Earnings | 3 | - | - | -36.7 | -30.6 | -28.5 |
Net Income | 3,321 | 3,817 | 2,983 | 2,697 | 2,865 | 1,893 |
Net Income to Common | 3,321 | 3,817 | 2,983 | 2,697 | 2,865 | 1,893 |
Net Income Growth | -12.99% | 27.96% | 10.60% | -5.84% | 51.31% | 86.64% |
Shares Outstanding (Basic) | 149 | 154 | 156 | 156 | 163 | 166 |
Shares Outstanding (Diluted) | 152 | 156 | 158 | 159 | 165 | 168 |
Shares Change | -2.77% | -1.37% | -0.40% | -3.75% | -1.60% | 0.35% |
EPS (Basic) | 22.22 | 24.82 | 19.14 | 17.25 | 17.62 | 11.42 |
EPS (Diluted) | 21.92 | 24.49 | 18.88 | 17.00 | 17.38 | 11.30 |
EPS Growth | -10.51% | 29.71% | 11.06% | -2.17% | 53.78% | 86.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 3,214 | 4,656 | 3,625 | 721.4 | 1,029 | 2,283 |
Free Cash Flow Per Share | 21.21 | 29.87 | 22.94 | 4.55 | 6.24 | 13.63 |
Dividend Per Share | 16.590 | 16.440 | 10.340 | 9.910 | 9.730 | 8.260 |
Dividend Growth | 0.91% | 58.99% | 4.34% | 1.85% | 17.80% | 53.82% |
Gross Margin | 32.49% | 31.32% | 29.12% | 27.66% | 30.31% | 28.46% |
Operating Margin | 12.04% | 10.89% | 8.38% | 7.97% | 9.52% | 7.22% |
Profit Margin | 9.59% | 11.10% | 8.91% | 7.21% | 8.42% | 6.12% |
Free Cash Flow Margin | 9.28% | 13.54% | 10.82% | 1.93% | 3.02% | 7.38% |
EBITDA | 5,008 | 4,602 | 3,729 | 3,683 | 3,876 | 2,846 |
EBITDA Margin | 14.46% | 13.38% | 11.13% | 9.85% | 11.39% | 9.20% |
D&A For EBITDA | 837 | 857 | 922 | 701.8 | 634.6 | 610.8 |
EBIT | 4,171 | 3,745 | 2,807 | 2,982 | 3,241 | 2,236 |
EBIT Margin | 12.04% | 10.89% | 8.38% | 7.97% | 9.52% | 7.22% |
Effective Tax Rate | 25.90% | 31.84% | 20.73% | 23.01% | 26.04% | 24.88% |
Revenue as Reported | - | - | - | - | - | 30,954 |