Tharisa plc (JSE:THA)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
2,575.00
+50.00 (1.98%)
Aug 7, 2026, 5:00 PM SAST

Tharisa Financials Overview

Millions USD. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
681.42602.91721.39649.89686596.35
Revenue Growth
13.02%-16.42%11.00%-5.26%15.03%46.88%
Gross Profit
260.54191.64184.36154.79244.84212.37
Operating Income
186.24125.42119.6101.74195.3167.92
Net Income
118.4379.1382.982.24153.88100.47
Earnings Per Share
0.390.260.270.270.540.37
EPS Growth
50.54%-3.70%-0.73%-49.44%44.24%130.25%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Manufacturing
5.566.457.045.463.512.59
Platinum Group Metals (PGM)
288.11191.94154.54198.5346.78353.39
Agency and Trading
0.911.2368.5455.9640.5336.49
Chrome
386.86393.29491.27389.97295.18203.88
Total
681.42602.91721.39649.89686596.35

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
192.98179.24226.09278.8147.6692.36
Total Debt
130.26105.35106.18139.6662.8836.85
Net Cash (Debt)
62.7273.9119.91139.1584.7855.51
Net Cash Growth
-15.12%-38.37%-13.83%64.13%52.74%-
Net Cash Per Share
0.210.240.390.460.300.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
154.3693.96204.55148.27173.68208.37
Capital Expenditures
-164.61-113.56-195-69.88-105.01-106.01
Free Cash Flow
-10.25-19.69.5578.3968.66102.36
Free Cash Flow Growth
---87.81%14.16%-32.92%4165.13%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
38.23%31.79%25.56%23.82%35.69%35.61%
Operating Margin
27.33%20.80%16.58%15.65%28.47%28.16%
Pretax Margin
26.00%19.50%16.31%17.59%32.10%31.07%
Profit Margin
17.38%13.13%11.49%12.65%22.43%16.85%
FCF Margin
-1.50%-3.25%1.32%12.06%10.01%17.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
0.4850.0300.0450.0500.0700.090
Dividend Per Share Growth
-17.54%-33.33%-10.00%-28.57%-22.22%157.14%
Dividend Yield
1.88%2.20%4.68%6.17%7.29%8.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
3.855.213.723.352.243.70
Forward PE
4.907.097.733.172.736.05
P/FCF Ratio
--32.243.515.033.63
PS Ratio
0.660.680.430.420.500.62