TeleMasters Holdings Limited (JSE:TLM)
119.00
0.00 (0.00%)
At close: Nov 6, 2026
TeleMasters Holdings Balance Sheet
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 7.69 | 7.21 | 5.32 | 2.38 | 2.35 |
Short-Term Investments | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 |
Cash & Short-Term Investments | 7.77 | 7.29 | 5.39 | 2.44 | 2.41 |
Cash Growth | 6.67% | 35.21% | 120.65% | 1.25% | -60.84% |
Accounts Receivable | 3.61 | 2.24 | 2.86 | 6.48 | 3.42 |
Other Receivables | 0.24 | 0.19 | 0.17 | 0.42 | 0.92 |
Receivables | 3.84 | 2.43 | 3.03 | 6.91 | 4.34 |
Inventory | 0.72 | 0.63 | 0.66 | 0.65 | 1.02 |
Prepaid Expenses | 0.56 | 0.11 | 0.13 | 0.14 | 0.67 |
Restricted Cash | - | - | 0.69 | - | - |
Total Current Assets | 12.9 | 10.45 | 9.89 | 10.14 | 8.44 |
Property, Plant & Equipment | 16.04 | 16.01 | 15.86 | 17.91 | 21.17 |
Goodwill | 22.95 | 22.95 | 22.95 | 22.95 | 22.95 |
Other Intangible Assets | 0.33 | 0.37 | 0.44 | 0.55 | 0.91 |
Long-Term Deferred Tax Assets | 3.47 | 4.02 | 3.64 | 3.51 | 3.72 |
Other Long-Term Assets | - | - | - | 0.69 | 0.69 |
Total Assets | 55.69 | 53.8 | 52.78 | 55.75 | 57.88 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 3.28 | 4.86 | 3.69 | 4.95 | 2.04 |
Accrued Expenses | 2.63 | 2.62 | 2.67 | 1.75 | 1.96 |
Current Portion of Long-Term Debt | 3.3 | 2.12 | 0.68 | 0.6 | 0.76 |
Current Portion of Leases | 0.5 | 0.41 | 3.45 | 4.03 | 4.11 |
Current Income Taxes Payable | 0.17 | 0.22 | 0.23 | 0.09 | 0.03 |
Other Current Liabilities | 0.29 | 0.12 | 0.13 | 0.19 | 1.94 |
Total Current Liabilities | 10.17 | 10.34 | 10.84 | 11.62 | 10.84 |
Long-Term Debt | 4.84 | 4.18 | 1.49 | 0.37 | 0.96 |
Long-Term Leases | 1.34 | 1.84 | 2.95 | 6.34 | 9.71 |
Long-Term Deferred Tax Liabilities | - | - | - | - | 0.17 |
Total Liabilities | 16.35 | 16.36 | 15.28 | 18.33 | 21.68 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 15.29 | 15.34 | 15.38 | 15.47 | 14.15 |
Retained Earnings | 20.38 | 18.3 | 22.23 | 21.94 | 22.05 |
Total Common Equity | 35.67 | 33.64 | 37.62 | 37.41 | 36.21 |
Minority Interest | 3.67 | 3.79 | -0.12 | - | - |
Shareholders' Equity | 39.34 | 37.44 | 37.5 | 37.41 | 36.21 |
Total Liabilities & Equity | 55.69 | 53.8 | 52.78 | 55.75 | 57.88 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 9.98 | 8.55 | 8.57 | 11.34 | 15.54 |
Net Cash (Debt) | -2.21 | -1.26 | -3.19 | -8.9 | -13.13 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -0.04 | -0.02 | -0.06 | -0.16 | -0.24 |
Filing Date Shares Outstanding | 56.54 | 56.58 | 56.63 | 56.74 | 55.51 |
Total Common Shares Outstanding | 56.54 | 56.58 | 56.63 | 56.74 | 55.51 |
Working Capital | 2.73 | 0.11 | -0.95 | -1.49 | -2.39 |
Book Value Per Share | 0.63 | 0.59 | 0.66 | 0.66 | 0.65 |
Tangible Book Value | 12.39 | 10.32 | 14.23 | 13.91 | 12.35 |
Tangible Book Value Per Share | 0.22 | 0.18 | 0.25 | 0.25 | 0.22 |
Machinery | 31.56 | 28 | 16.94 | 20.51 | 18.39 |
Leasehold Improvements | 1.41 | 1.29 | 0.09 | 0.09 | 0.08 |